| Revenue | NOK 1,9M | -21% |
| EBITDA | NOK -65K | -140% |
| Net profit | NOK -179K | -609% |
| Total assets | NOK 908K | -25% |
| Equity | NOK 563K | -24% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 987 | 2 427 | 2 419 | 2 398 | 1 894 |
| Staff expenses | −8 | −10 | −147 | −771 | −479 |
| EBITDA | 365 | 958 | 449 | 161 | −65 |
| Depreciation & amort. | −39 | −368 | −371 | −203 | −180 |
| EBIT | 326 | 589 | 78 | −42 | −245 |
| Net financials | −7 | −0 | −3 | −13 | 16 |
| Profit before tax | 319 | 589 | 75 | −54 | −229 |
| Tax | 63 | 134 | 40 | −29 | −50 |
| Net profit | 256 | 456 | 34 | −25 | −179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 956 | 1 514 | 1 294 | 1 215 | 908 |
| Equity | 1 797 | 1 283 | 767 | 742 | 563 |
| Long-term debt | 37 | 12 | 178 | 167 | 125 |
| Short-term debt | 122 | 219 | 349 | 307 | 220 |
| Total debt | 159 | 231 | 527 | 474 | 345 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IM Chief Executive Officer | Chief Executive Officer | 2020 |
JS Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 87.1% | 87.1% | 2024 | |
| Individual | 12.9% | 12.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Mellemseter | Chief Executive Officer | 0 companies |
| Jamie Sorensen | Chief Executive Officer | 0 companies |
| Lars Nikolai Kynningsrud | Chairman | 0 companies |
| Ole-Jørgen Unneberg | Board of Directors | 0 companies |
| Nils-Jakob Kringlebotten | Board of Directors | 0 companies |
| Andreas Westander | Chairman | 0 companies |