| Revenue | NOK 51K | — |
| EBITDA | NOK -454K | +43% |
| Net profit | NOK -953K | -20% |
| Total assets | NOK 20,8M | +37% |
| Equity | NOK 20,4M | +39% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 50 | 30 | 0 | 51 |
| Staff expenses | −113 | −211 | −293 | −367 |
| EBITDA | −237 | −532 | −797 | −454 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −237 | −532 | −797 | −454 |
| Net financials | 1 | −0 | 0 | −499 |
| Profit before tax | −236 | −532 | −797 | −953 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −236 | −532 | −797 | −953 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 342 | 6 059 | 15 181 | 20 751 |
| Equity | 2 043 | 5 826 | 14 701 | 20 374 |
| Long-term debt | 195 | 132 | 196 | 214 |
| Short-term debt | 105 | 100 | 284 | 164 |
| Total debt | 300 | 232 | 479 | 377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10.52% | 10.52% | 2022 | |
| Individual | 10.45% | 10.45% | 2022 | |
Felix Hughes | Company | 10.1% | 10.1% | 2022 |
| Individual | 8.21% | 8.21% | 2022 | |
Patryk Szwermer | Company | 3.92% | 3.92% | 2022 |
| Individual | 2.6% | 2.6% | 2022 | |
| Company | 1.57% | 1.57% | 2022 | |
| Company | 1.5% | 1.5% | 2022 | |
| Company | 1.15% | 1.15% | 2022 | |
| Company | 1.12% | 1.12% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andres Aunet | Deputy Member | 0 companies |
| Bård Manuel Fladvad | Board of Directors | 0 companies |
| Natascha Retzler-Tavoletta | Board of Directors | 0 companies |
| John Atle Hegrenes | Chairman | 0 companies |
| Odd Hafid Khalifi | Board of Directors | 0 companies |