| Revenue | NOK 43,3M | +11% |
| EBITDA | NOK 1,1M | +172% |
| Net profit | NOK 648K | +148% |
| Total assets | NOK 9,2M | -19% |
| Equity | NOK 1,1M | +156% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 794 | 22 763 | 33 928 | 38 946 | 43 328 |
| Staff expenses | −0 | −8 734 | −22 451 | −33 562 | −34 398 |
| EBITDA | 25 | 1 657 | −585 | −1 536 | 1 100 |
| Depreciation & amort. | −0 | −13 | −101 | −181 | −210 |
| EBIT | 25 | 1 644 | −687 | −1 716 | 890 |
| Net financials | 0 | −1 | −9 | −8 | −47 |
| Profit before tax | 25 | 1 643 | −696 | −1 725 | 843 |
| Tax | 4 | 364 | −147 | −374 | 196 |
| Net profit | 21 | 1 280 | −549 | −1 351 | 648 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 404 | 12 575 | 8 654 | 11 289 | 9 178 |
| Equity | 2 015 | 1 795 | 1 766 | 415 | 1 063 |
| Long-term debt | 0 | 11 | 11 | 0 | 0 |
| Short-term debt | 3 388 | 10 768 | 6 877 | 10 873 | 8 115 |
| Total debt | 3 388 | 10 780 | 6 888 | 10 873 | 8 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2025 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capra Gruppen As | Company | 90.0% | 90.0% | 2024 |
Prosin Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Harald Sirius Klein Bakke | Deputy Member | 0 companies |
| Rolf Rønning | Chief Executive Officer | 0 companies |
| Ole Martin Foss | Chairman | 0 companies |
| Anders Bartnes Nordbø | Board of Directors | 0 companies |
| Marie Buraas Østvik | Board of Directors | 0 companies |
| Jan-Arne Moen | Board of Directors | 0 companies |
| Aslak Ege | Chairman | 0 companies |
| Camilla Haukenes Karud | Board of Directors | 0 companies |
| Øyvind Ytrehus Moldestad | Board of Directors | 0 companies |
| Therese Engen | Board of Directors | 0 companies |