| Revenue | NOK 191,9M | +8% |
| EBITDA | NOK 13,1M | +57% |
| Net profit | NOK 8,4M | +240% |
| Total assets | NOK 89M | +6% |
| Equity | NOK 22,9M | +0% |
| Employees | 153 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 102 388 | 105 011 | 115 755 | 124 583 | 143 523 | 153 918 | 158 880 | 163 086 | 163 467 | 161 647 | 169 034 | 168 401 | 164 461 | 181 874 | 183 837 | 178 047 | 191 905 |
| Staff expenses | −0 | −29 380 | −30 367 | −32 676 | −36 806 | −42 142 | −45 174 | −48 357 | −51 678 | −55 281 | −57 697 | −56 479 | −58 642 | −53 230 | −59 474 | −64 600 | −64 088 | −64 313 |
| EBITDA | 0 | 18 610 | 22 903 | 25 589 | 22 800 | 25 507 | 27 829 | 27 511 | 26 302 | 18 744 | 14 928 | 18 601 | 20 312 | 23 874 | 24 270 | 12 624 | 8 358 | 13 082 |
| Depreciation & amort. | −0 | −3 379 | −3 394 | −3 106 | −2 620 | −3 707 | −4 523 | −4 702 | −5 779 | −7 983 | −7 228 | −7 122 | −6 659 | −7 124 | −8 025 | −8 843 | −6 180 | −6 142 |
| EBIT | 0 | 15 231 | 19 509 | 22 483 | 20 180 | 21 800 | 23 306 | 22 809 | 20 523 | 10 761 | 7 699 | 11 479 | 13 653 | 16 750 | 16 245 | 3 780 | 2 178 | 6 940 |
| Net financials | 0 | 1 689 | 12 553 | 4 745 | 6 134 | 772 | 668 | 6 857 | 2 889 | 2 088 | 10 103 | 8 908 | 7 523 | 6 040 | 4 292 | 977 | 436 | 2 586 |
| Profit before tax | 0 | 16 919 | 32 062 | 27 228 | 26 314 | 22 573 | 23 974 | 29 666 | 23 412 | 12 849 | 17 802 | 20 386 | 21 177 | 22 790 | 20 538 | 4 757 | 2 614 | 9 526 |
| Tax | −0 | 4 286 | 6 749 | 7 541 | 7 082 | 6 185 | 6 608 | 6 235 | 5 359 | 2 498 | 1 701 | 2 523 | 2 872 | 3 502 | 3 431 | 611 | 150 | 1 140 |
| Net profit | 0 | 12 633 | 25 313 | 19 687 | 19 232 | 16 388 | 17 367 | 23 431 | 18 052 | 10 351 | 16 101 | 17 863 | 18 305 | 19 288 | 17 107 | 4 146 | 2 464 | 8 386 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 82 114 | 105 460 | 83 118 | 81 873 | 76 302 | 78 276 | 77 465 | 77 949 | 81 023 | 81 786 | 83 275 | 83 220 | 90 365 | 91 344 | 92 318 | 84 312 | 88 982 |
| Equity | — | 38 881 | 10 694 | 11 399 | 9 968 | 11 661 | 11 663 | 11 638 | 11 639 | 11 640 | 14 054 | 15 439 | 15 440 | 15 440 | 15 447 | 20 386 | 22 850 | 22 886 |
| Long-term debt | 0 | 24 418 | 79 479 | 52 708 | 0 | 48 791 | 43 191 | 40 865 | 44 380 | 49 338 | 44 158 | 43 866 | 43 434 | 48 747 | 47 735 | 41 406 | 32 787 | 23 902 |
| Short-term debt | 0 | 17 143 | 14 205 | 19 011 | 13 630 | 15 850 | 23 296 | 24 961 | 21 930 | 20 045 | 23 574 | 23 971 | 24 347 | 26 178 | 28 161 | 30 526 | 28 675 | 42 194 |
| Total debt | 0 | 41 561 | 93 685 | 71 719 | 71 904 | 64 641 | 66 487 | 65 826 | 66 310 | 69 383 | 67 732 | 67 836 | 67 781 | 74 925 | 75 897 | 71 931 | 61 462 | 66 096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2013 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krogh Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Eilertsen Krogh | Deputy Member | 0 companies |
| Nicolai Krogh | Chief Executive Officer | 0 companies |
| Arvid Krogh | Chairman | 0 companies |