| Revenue | NOK 6,5M | +16% |
| EBITDA | NOK -1,8M | -245% |
| Net profit | NOK -2,1M | -202% |
| Total assets | NOK 2,1M | +13% |
| Equity | NOK -5M | -73% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 278 | 4 718 | 5 037 | 5 641 | 6 524 |
| Staff expenses | −428 | −1 906 | −1 828 | −1 934 | −2 267 |
| EBITDA | −923 | −960 | −1 073 | −509 | −1 756 |
| Depreciation & amort. | −6 | −36 | −41 | −48 | −81 |
| EBIT | −930 | −996 | −1 114 | −558 | −1 837 |
| Net financials | −1 | −49 | −87 | −134 | −251 |
| Profit before tax | −931 | −1 046 | −1 201 | −692 | −2 088 |
| Tax | −205 | 205 | −0 | −0 | −0 |
| Net profit | −726 | −1 250 | −1 201 | −692 | −2 088 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 815 | 1 268 | 1 445 | 1 820 | 2 055 |
| Equity | 274 | −976 | −2 177 | −2 869 | −4 957 |
| Long-term debt | 0 | 1 300 | 2 550 | 3 550 | 5 050 |
| Short-term debt | 1 327 | 729 | 832 | 898 | 1 721 |
| Total debt | 1 327 | 2 029 | 3 382 | 4 448 | 6 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trucknor Hordaland As | Company | 50.0% | 50.0% | 2024 |
Tide Verksted As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Eirik Hillestad | Chief Executive Officer | 0 companies |
| Ørjan Vik | Board of Directors | 0 companies |
| Ståle Rene | Chairman | 0 companies |
| Per Gunnar Strømberg Rasmussen | Board of Directors | 0 companies |
| Tom Jarle Waardal | Board of Directors | 0 companies |
| Ragnar Ingebrigtsen | Board of Directors | 0 companies |
| Helene Elise Storetvedt Lothe | Board of Directors | 0 companies |