| Revenue | NOK 63,7M | +58% |
| EBITDA | NOK 2,6M | +155% |
| Net profit | NOK 1,9M | +152% |
| Total assets | NOK 31,4M | +121% |
| Equity | NOK 6,5M | +38% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 15 606 | 21 625 | 15 063 | 18 242 | 39 753 | 21 912 | 22 298 | 21 715 | 58 395 | 68 271 | 40 212 | 63 721 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 351 | −2 640 | −2 625 | −3 129 | −4 383 | −4 406 | −4 438 | −4 935 | −6 245 | −7 461 | −9 398 | −7 651 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 1 598 | 2 926 | 359 | 947 | 1 618 | −320 | 506 | 801 | 6 069 | 8 522 | 1 007 | 2 564 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −46 | −32 | −0 | −0 | −6 | −15 | −48 | −45 | −42 | −49 | −78 | −75 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1 552 | 2 893 | 359 | 947 | 1 612 | −335 | 459 | 756 | 6 027 | 8 472 | 929 | 2 489 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 347 | −143 | −141 | 26 | 174 | −13 | −18 | −17 | −21 | −11 | 57 | −6 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 899 | 2 750 | 217 | 974 | 1 786 | −348 | 441 | 739 | 6 007 | 8 462 | 986 | 2 482 |
| Tax | −0 | −0 | −0 | −0 | −0 | 533 | 770 | 59 | 245 | 424 | −82 | 101 | 163 | 1 322 | 1 862 | 217 | 548 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 1 366 | 1 980 | 158 | 729 | 1 362 | −266 | 340 | 576 | 4 685 | 6 600 | 769 | 1 934 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 8 097 | 8 738 | 8 022 | 8 801 | 10 364 | 7 830 | 6 930 | 7 162 | 15 551 | 19 743 | 14 190 | 31 386 |
| Equity | — | — | — | — | — | 3 575 | 4 205 | 4 363 | 5 092 | 3 556 | 3 289 | 3 749 | 4 325 | 5 538 | 3 913 | 4 682 | 6 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 283 | 246 | 0 | 239 | 551 | 59 | 75 | 197 | 0 | 40 | 257 | 750 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 4 188 | 4 236 | 3 609 | 3 470 | 6 258 | 4 482 | 3 106 | 2 640 | 10 013 | 15 790 | 9 251 | 24 183 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 4 471 | 4 482 | 3 609 | 3 709 | 6 809 | 4 540 | 3 181 | 2 837 | 10 013 | 15 830 | 9 508 | 24 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.8% | 15.8% | 2023 | |
Noka As | Company | 8.3% | 8.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Hartz | Chief Executive Officer | 0 companies |
| Bente Svendsen | Chief Executive Officer | 0 companies |
| Arnfinn Hem | Board of Directors | 0 companies |
| Øyvind Rød | Board of Directors | 0 companies |
| Eyvind Egil Tomter | Board of Directors | 0 companies |