| Revenue | NOK 42,7M | +112% |
| EBITDA | NOK 3M | +224% |
| Net profit | NOK 984K | +145% |
| Total assets | NOK 37,6M | +8% |
| Equity | NOK 26,7M | +4% |
| Employees | 8 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 880 | 16 423 | 20 050 | 16 104 | 19 342 | 11 833 | 7 631 | 13 449 | 14 956 | 14 918 | 16 143 | 15 300 | 17 144 | 20 188 | 42 708 |
| Staff expenses | −4 732 | −4 348 | −5 281 | −4 305 | −4 514 | −3 187 | −3 058 | −3 558 | −4 211 | −3 133 | −3 459 | −3 165 | −3 978 | −5 649 | −9 034 |
| EBITDA | 2 432 | 3 506 | 4 482 | 2 965 | 5 162 | 1 254 | −262 | 2 416 | 899 | 2 022 | 2 462 | 745 | 406 | −2 421 | 2 998 |
| Depreciation & amort. | −339 | −388 | −401 | −187 | −195 | −195 | −17 | −29 | −68 | −63 | −61 | −82 | −85 | −565 | −2 026 |
| EBIT | 2 093 | 3 118 | 4 081 | 2 778 | 4 967 | 1 059 | −279 | 2 387 | 831 | 1 958 | 2 402 | 663 | 321 | −2 986 | 973 |
| Net financials | −119 | −88 | −72 | 9 | 41 | −73 | −15 | −14 | 94 | 100 | 99 | 90 | 122 | 161 | 296 |
| Profit before tax | 1 975 | 3 030 | 4 008 | 2 787 | 5 008 | 986 | −294 | 2 373 | 925 | 2 058 | 2 501 | 753 | 444 | −2 825 | 1 269 |
| Tax | 563 | 868 | 1 103 | 725 | 1 315 | 257 | −128 | 536 | 193 | 455 | 549 | 166 | 98 | −622 | 285 |
| Net profit | 1 412 | 2 162 | 2 906 | 2 062 | 3 693 | 729 | −167 | 1 837 | 732 | 1 603 | 1 952 | 587 | 346 | −2 204 | 984 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 560 | 8 851 | 10 050 | 8 389 | 9 959 | 5 346 | 4 403 | 9 291 | 12 417 | 16 054 | 18 919 | 23 754 | 26 742 | 34 895 | 37 640 |
| Equity | 2 413 | 2 416 | 2 422 | 2 484 | 2 526 | 3 255 | 3 089 | 4 926 | 9 658 | 11 262 | 13 214 | 17 536 | 17 882 | 25 674 | 26 658 |
| Long-term debt | 3 790 | 842 | 764 | 878 | 452 | 317 | 180 | 218 | 203 | 657 | 2 706 | 2 572 | 2 069 | 1 298 | 1 433 |
| Short-term debt | 2 356 | 5 593 | 6 864 | 5 027 | 6 981 | 1 774 | 1 134 | 4 148 | 2 556 | 4 135 | 2 999 | 3 646 | 6 791 | 7 923 | 9 549 |
| Total debt | 6 147 | 6 435 | 7 628 | 5 905 | 7 433 | 2 090 | 1 314 | 4 366 | 2 759 | 4 792 | 5 705 | 6 218 | 8 861 | 9 221 | 10 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Furuno Norge As | Company | 51.0% | 51.0% | 2024 |
Telko Holding As | Company | 19.6% | 19.6% | 2024 |
It Brekketoppen As | Company | 13.1% | 13.1% | 2024 |
Thore As | Company | 8.2% | 8.2% | 2024 |
Leo Marine As | Company | 8.1% | 8.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Vidar Lauritsen | Chief Executive Officer | 0 companies |
| Pål Kristen Hansen | Board of Directors | 0 companies |
| Thore Østensen | Board of Directors | 0 companies |
| Kazuma Waimatsu | Board of Directors | 0 companies |
| Gen Tomoshige | Board of Directors | 0 companies |
| Knut Magne Hansen | Chairman | 0 companies |
| Trond Strømmen | Chairman | 0 companies |