| Revenue | NOK 97K | — |
| EBITDA | NOK -4,7M | -44% |
| Net profit | NOK -4,8M | -46% |
| Total assets | NOK 26,7M | +24% |
| Equity | NOK 1,3M | -79% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 97 |
| Staff expenses | −0 | −2 543 | −2 672 | −2 740 | −2 941 |
| EBITDA | 0 | −2 643 | −3 037 | −3 274 | −4 711 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −84 |
| EBIT | 0 | −2 643 | −3 037 | −3 274 | −4 795 |
| Net financials | −0 | −2 | 12 | −2 | 11 |
| Profit before tax | −0 | −2 645 | −3 025 | −3 276 | −4 784 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −2 645 | −3 025 | −3 276 | −4 784 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 | 7 056 | 14 606 | 21 422 | 26 651 |
| Equity | 24 | −621 | −3 646 | 6 079 | 1 294 |
| Long-term debt | 0 | 6 110 | 16 165 | 13 417 | 23 966 |
| Short-term debt | 0 | 1 567 | 2 086 | 1 927 | 1 391 |
| Total debt | 0 | 7 677 | 18 251 | 15 343 | 25 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innovasjonspartner As | Company | 79.0% | 79.0% | 2022 |
Er Holding As | Company | 7.0% | 7.0% | 2022 |
Penviro As | Company | 7.0% | 7.0% | 2022 |
Conoteo As | Company | 7.0% | 7.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Standahl | Chief Executive Officer | 0 companies |
| Vidar Geir Clausen | Board of Directors | 0 companies |
| Erik Rødder | Board of Directors | 0 companies |
| Bjarte Karlsen | Board of Directors | 0 companies |