| Revenue | NOK 481,2M | +43% |
| EBITDA | NOK 2,3M | +154% |
| Net profit | NOK -1,6M | +70% |
| Total assets | NOK 69,9M | +17% |
| Equity | NOK 37,6M | -4% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 17 512 | 178 433 | 335 551 | 481 195 |
| Staff expenses | −830 | −11 582 | −20 501 | −30 362 |
| EBITDA | −811 | −20 076 | −4 193 | 2 261 |
| Depreciation & amort. | −154 | −695 | −2 942 | −3 095 |
| EBIT | −966 | −20 771 | −7 136 | −834 |
| Net financials | −15 | −1 303 | 142 | −778 |
| Profit before tax | −980 | −22 074 | −6 994 | −1 612 |
| Tax | −0 | −0 | −1 592 | −0 |
| Net profit | −980 | −22 074 | −5 402 | −1 612 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 10 322 | 82 915 | 59 563 | 69 908 |
| Equity | −956 | 38 566 | 38 941 | 37 567 |
| Long-term debt | 6 259 | 39 004 | 10 924 | 17 234 |
| Short-term debt | 5 018 | 5 346 | 9 698 | 15 107 |
| Total debt | 11 278 | 44 350 | 20 622 | 32 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rebil Mobility Group As | Company | 100.0% | 100.0% | 2024 |
Rebil Holding As | Company | 83.8% | 83.8% | 2022 |
Rebil Coco As | Company | 16.1% | 16.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Idland Melchior | Chief Executive Officer | 0 companies |
| Martin Schütt | Board of Directors | 0 companies |
| Karl-Axel Hjorth Bauer | Chairman | 0 companies |
| Petter Schwartz Samuelsen | Board of Directors | 0 companies |
| Marianne Gaarder Amland | Board of Directors | 0 companies |