| Revenue | NOK 50,6M | +69% |
| EBITDA | NOK -4,6M | +10% |
| Net profit | NOK -7,1M | -11% |
| Total assets | NOK 12,6M | -12% |
| Equity | NOK -892K | -114% |
| Employees | 56 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | 7 264 | 30 020 | 50 624 |
| Staff expenses | −2 162 | −5 339 | −6 266 |
| EBITDA | −2 609 | −5 117 | −4 604 |
| Depreciation & amort. | −58 | −246 | −2 274 |
| EBIT | −2 668 | −5 363 | −6 877 |
| Net financials | −41 | −1 036 | −194 |
| Profit before tax | −2 709 | −6 399 | −7 072 |
| Tax | −0 | −0 | −0 |
| Net profit | −2 709 | −6 399 | −7 072 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 6 621 | 14 349 | 12 589 |
| Equity | −2 674 | 6 179 | −892 |
| Long-term debt | 5 820 | 0 | 0 |
| Short-term debt | 3 475 | 8 169 | 13 481 |
| Total debt | 9 295 | 8 169 | 13 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
DH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Eeg Invest As | Company | 37.5% | 37.5% | 2024 |
Zola Holding As | Company | 26.6% | 26.6% | 2024 |
Mur I Sør Utvikling As | Company | 20.1% | 20.1% | 2024 |
Billy Coco As | Company | 15.1% | 15.1% | 2022 |
Amigo Holding As | Company | 10.4% | 10.4% | 2024 |
Billy Holdco As | Company | 3.7% | 3.7% | 2024 |
Popspinach Ab | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nils Thomas Königsson | Chief Executive Officer | 0 companies |
| Kristian Fjeld | Chief Executive Officer | 0 companies |
| Frode Waage | Chief Executive Officer | 0 companies |
| Dan Holm | Chief Executive Officer | 0 companies |
| Lasse Carlsen Smedsvig | Board of Directors | 0 companies |
| Linn Nærup Børke | Chairman | 0 companies |
| Martin Lycke | Board of Directors | 0 companies |
| Harald Reigstad Aalvik | Chairman | 0 companies |
| Ronny Torleif Sandvik | Board of Directors | 0 companies |
| Karl-Axel Hjorth Bauer | Board of Directors | 0 companies |
| Michael Eeg | Board of Directors | 0 companies |
| Ruben Storevold | Chairman | 0 companies |