| Revenue | NOK 17,6M | +5% |
| EBITDA | NOK 6,5M | -10% |
| Net profit | NOK 5,1M | -13% |
| Total assets | NOK 13M | -3% |
| Equity | NOK 3,8M | -2% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 8 455 | 11 145 | 16 727 | 17 598 |
| Staff expenses | −4 650 | −4 426 | −5 289 | −5 854 |
| EBITDA | 1 110 | 3 439 | 7 238 | 6 528 |
| Depreciation & amort. | −524 | −184 | −37 | −40 |
| EBIT | 586 | 3 254 | 7 201 | 6 489 |
| Net financials | −14 | 50 | 251 | 35 |
| Profit before tax | 572 | 3 304 | 7 452 | 6 524 |
| Tax | 159 | 744 | 1 639 | 1 452 |
| Net profit | 414 | 2 561 | 5 813 | 5 072 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 561 | 6 515 | 13 350 | 12 999 |
| Equity | 1 226 | 3 787 | 3 835 | 3 761 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 335 | 2 728 | 9 515 | 9 238 |
| Total debt | 1 335 | 2 728 | 9 515 | 9 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEFBO AS | Company | 100.0% | 100.0% | 2023 |
Phm Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ølness Forsberg | Chief Executive Officer | 0 companies |
| Joachim Martinsen | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Thomas Holten Mysterud | Board of Directors | 0 companies |