| Revenue | NOK 43,8M | -15% |
| EBITDA | NOK 101K | -98% |
| Net profit | NOK -253K | -108% |
| Total assets | NOK 9,8M | -38% |
| Equity | NOK 2,9M | -8% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 515 | 46 763 | 54 434 | 51 400 | 43 769 |
| Staff expenses | −4 101 | −20 624 | −22 372 | −21 617 | −19 926 |
| EBITDA | −949 | 1 772 | 3 707 | 4 527 | 101 |
| Depreciation & amort. | −184 | −1 047 | −409 | −465 | −479 |
| EBIT | −1 133 | 724 | 3 297 | 4 062 | −379 |
| Net financials | −2 | −26 | 22 | 265 | 54 |
| Profit before tax | −1 136 | 699 | 3 319 | 4 327 | −325 |
| Tax | −389 | 155 | 730 | 958 | −71 |
| Net profit | −747 | 544 | 2 589 | 3 369 | −253 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 015 | 11 762 | 14 158 | 15 718 | 9 760 |
| Equity | 1 804 | 2 348 | 2 937 | 3 146 | 2 893 |
| Long-term debt | 758 | 1 138 | 956 | 747 | 514 |
| Short-term debt | 9 011 | 8 276 | 10 264 | 11 825 | 6 353 |
| Total debt | 9 769 | 9 414 | 11 221 | 12 572 | 6 867 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
AE Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Stian Johansen | Chief Executive Officer | 0 companies |
| Anders Erik Janmark | Chief Executive Officer | 0 companies |
| Stig Rune Kjernsli | Chief Executive Officer | 0 companies |
| Bjørn Erik Rudolfsen | Board of Directors | 0 companies |
| Stein Hov | Board of Directors | 0 companies |
| Espen Aune | Board of Directors | 0 companies |
| Kristian Lyngås Johnsen | Board of Directors | 0 companies |
| Øystein Bækkelien | Chairman | 0 companies |
| Erik Tømmeraas Veiby | Chairman | 0 companies |
| Øystein Nymoen | Board of Directors | 0 companies |