| Revenue | NOK 1,2M | -16% |
| EBITDA | NOK -2,1M | -4% |
| Net profit | NOK -2,2M | -6% |
| Total assets | NOK 6M | +27% |
| Equity | NOK -1,1M | -310% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 399 | 435 | 166 | 1 400 | 1 181 |
| Staff expenses | −9 | −460 | −768 | −1 894 | −1 477 |
| EBITDA | 1 | −488 | −1 252 | −2 041 | −2 129 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 | −488 | −1 252 | −2 041 | −2 129 |
| Net financials | 0 | −17 | −6 | −23 | −54 |
| Profit before tax | 2 | −505 | −1 258 | −2 064 | −2 182 |
| Tax | 0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | −505 | −1 258 | −2 064 | −2 182 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 431 | 2 847 | 3 787 | 4 706 | 5 994 |
| Equity | 251 | 1 996 | 738 | 521 | −1 093 |
| Long-term debt | 0 | 450 | 2 617 | 3 522 | 6 411 |
| Short-term debt | 180 | 401 | 433 | 664 | 677 |
| Total debt | 180 | 851 | 3 050 | 4 185 | 7 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E Brix As | Company | 32.0% | 32.0% | 2022 |
Coba As | Company | 32.0% | 32.0% | 2022 |
Caseb As | Company | 20.0% | 20.0% | 2022 |
Boelia As | Company | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Halvor Matheson Heiberg | Chief Executive Officer | 0 companies |
| Bjørn Otto Eliassen | Chief Executive Officer | 0 companies |
| Carl Odvar Håkon Hoel | Board of Directors | 0 companies |
| Alexander Sejersted Bødtker | Chairman | 0 companies |
| Edward Martin Tan | Board of Directors | 0 companies |