| Revenue | NOK 2,4M | +9% |
| EBITDA | NOK 905K | -17% |
| Net profit | NOK 572K | +6% |
| Total assets | NOK 16,6M | +34% |
| Equity | NOK 10,8M | +42% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 81 | 2 339 | 2 327 | 2 234 | 2 436 |
| Staff expenses | −0 | −135 | −969 | −897 | −1 563 |
| EBITDA | 63 | 1 648 | 1 175 | 1 097 | 905 |
| Depreciation & amort. | −0 | −0 | −0 | −133 | −155 |
| EBIT | 63 | 1 648 | 1 175 | 964 | 751 |
| Net financials | 0 | −0 | −1 | −269 | −84 |
| Profit before tax | 63 | 1 648 | 1 174 | 695 | 667 |
| Tax | 13 | 362 | 259 | 153 | 95 |
| Net profit | 50 | 1 285 | 916 | 542 | 572 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 105 | 9 598 | 10 376 | 12 353 | 16 592 |
| Equity | 4 875 | 6 160 | 7 076 | 7 617 | 10 823 |
| Long-term debt | 3 200 | 2 401 | 1 633 | 4 320 | 4 965 |
| Short-term debt | 31 | 1 038 | 1 667 | 415 | 805 |
| Total debt | 3 231 | 3 439 | 3 300 | 4 735 | 5 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cws Holding As | Company | 59.0% | 59.0% | 2024 |
Morten Ms Holding As | Company | 41.0% | 41.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Wiktor Schwarz | Chief Executive Officer | 0 companies |
| Morten Myhre Skråtengen | Board of Directors | 0 companies |