| Revenue | NOK 7,2M | +23% |
| EBITDA | NOK -802K | +45% |
| Net profit | NOK -1M | +38% |
| Total assets | NOK 4M | -13% |
| Equity | NOK -79K | -108% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 143 | 2 162 | 5 879 | 7 211 |
| Staff expenses | −0 | −424 | −1 396 | −1 688 | −1 799 |
| EBITDA | −35 | −1 508 | −3 325 | −1 450 | −802 |
| Depreciation & amort. | −0 | −22 | −168 | −182 | −182 |
| EBIT | −35 | −1 530 | −3 493 | −1 632 | −984 |
| Net financials | 0 | −0 | −113 | −40 | −53 |
| Profit before tax | −35 | −1 531 | −3 606 | −1 671 | −1 037 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −35 | −1 531 | −3 606 | −1 671 | −1 037 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 590 | 5 194 | 4 906 | 4 558 | 3 961 |
| Equity | 3 565 | 2 034 | −1 572 | 957 | −79 |
| Long-term debt | 0 | 2 750 | 4 904 | 2 029 | 2 869 |
| Short-term debt | 25 | 410 | 1 574 | 1 572 | 1 172 |
| Total debt | 25 | 3 160 | 6 478 | 3 600 | 4 041 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PJ Deputy Member | Deputy Member | 2024 |
HT Chief Executive Officer | Chief Executive Officer | 2021 |
CJ Chief Executive Officer | Chief Executive Officer | 2025 |
HK Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Chairman | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jørgen Haugan | Deputy Member | 0 companies |
| Hans-Christian Tinnan Gjelseth | Chief Executive Officer | 0 companies |
| Christian Johansen | Chief Executive Officer | 0 companies |
| Halvard Kongsbakk Madsen | Deputy Member | 0 companies |
| Daniel Andreassen | Board of Directors | 0 companies |
| Tor-Arne Gransjøen | Board of Directors | 0 companies |
| Ivar Strand | Board of Directors | 0 companies |
| Odd Lorentz Strøm | Chairman | 0 companies |
| Eva Maria Kristoffersen | Board of Directors | 0 companies |
| Ståle Andre Indregård | Chairman | 0 companies |
| Børge Andreassen | Board of Directors | 0 companies |
| Leif Gunnar Madsen | Board of Directors | 0 companies |
| Jarle Solemdal | Board of Directors | 0 companies |