| Revenue | NOK 0 | — |
| EBITDA | NOK -334K | -50% |
| Net profit | NOK 513K | -64% |
| Total assets | NOK 34M | -22% |
| Equity | NOK 31,5M | -3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −102 | −127 | −72 | −691 | −384 | −274 | −189 | −280 | −198 | −454 | −1 473 | −222 | −334 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −102 | −127 | −72 | −691 | −384 | −274 | −189 | −280 | −198 | −454 | −1 473 | −222 | −334 |
| Net financials | 0 | 1 882 | 18 641 | 1 580 | −3 296 | −6 294 | −1 636 | 20 | 45 | −2 865 | −244 | 41 868 | 1 805 | 991 |
| Profit before tax | 0 | 1 780 | 18 514 | 1 508 | −3 987 | −6 678 | −1 910 | −170 | −235 | −3 063 | −698 | 40 395 | 1 582 | 657 |
| Tax | −0 | −8 | −34 | 189 | 22 | −27 | 22 | −37 | −49 | 92 | −153 | 40 | 158 | 145 |
| Net profit | 0 | 1 788 | 18 548 | 1 319 | −4 009 | −6 651 | −1 932 | −133 | −186 | −3 155 | −544 | 40 355 | 1 424 | 513 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 157 | 3 046 | 30 991 | 40 145 | 39 005 | 24 023 | 21 719 | 23 572 | 24 326 | 19 485 | 19 655 | 43 505 | 43 791 | 33 999 |
| Equity | 893 | 2 681 | 20 494 | 19 313 | 20 467 | 13 816 | 11 884 | 11 752 | 11 566 | 6 206 | 5 661 | 40 994 | 32 418 | 31 540 |
| Long-term debt | 264 | 268 | 10 372 | 7 372 | 17 603 | 10 194 | 9 794 | 11 807 | 12 737 | 13 267 | 8 293 | 0 | 0 | 0 |
| Short-term debt | 0 | 96 | 124 | 13 459 | 935 | 13 | 41 | 13 | 24 | 13 | 5 701 | 2 512 | 11 373 | 2 459 |
| Total debt | 264 | 365 | 10 496 | 20 832 | 18 538 | 10 207 | 9 835 | 11 820 | 12 760 | 13 280 | 13 994 | 2 512 | 11 373 | 2 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 26.6% | 26.6% | 2022 | |
| Individual | 20.3% | 20.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torleif Kongsbakk Madsen | Deputy Member | 0 companies |
| Halvard Kongsbakk Madsen | Chairman | 0 companies |