Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Free Motion Drammen AS
AS
Active
Org 925947156
Ingeniør Rybergs Gate 101, 3027
Drammen
Sports and recreation education
·
NACE 8551
Est. 2020 · 5 years old
26 employees
Monitor
Share
Norway
/
Companies
/
Sports and recreation education
/
Free Motion Drammen AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
6M
5M
3M
2M
0M
2021: 2M
2M
2021
2022: 4M (+100% vs 2021)
4M
+100%
2022
2023: 5M (+25% vs 2022)
5M
+25%
2023
2024: 5M (0% vs 2023)
5M
0%
2024
2025: 5M (0% vs 2024)
5M
0%
2025
EBITDA
NOK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
5 343
4 854
5 110
3 691
2 246
Staff expenses
−1 759
−1 847
−1 349
−1 519
−734
EBITDA
221
157
770
690
556
Depreciation & amort.
−70
−70
−26
−10
−20
EBIT
151
87
744
680
536
Net financials
−48
2
−1
−8
−11
Profit before tax
103
90
744
673
525
Tax
−0
79
159
149
116
Net profit
103
10
585
524
409
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
2 981
2 295
2 896
1 679
1 258
Equity
1 339
1 236
1 406
821
329
Long-term debt
0
0
8
78
259
Short-term debt
1 011
1 059
1 482
780
669
Total debt
1 642
1 059
1 490
858
928
Financial ratios
5-year trend
EBITDA margin
4,1 %
This company
15,8 %
Market median
This company
Market median
74% below market
2021
2025
Equity ratio
44,9 %
This company
38,2 %
Market median
This company
Market median
18% above market
2021
2025
Return on equity
7,7 %
This company
18,4 %
Market median
This company
Market median
58% below market
2021
2025
Net profit margin
1,9 %
This company
8,1 %
Market median
This company
Market median
77% below market
2021
2025
Asset turnover
1,79×
This company
1,12×
Market median
This company
Market median
60% above market
2021
2025
Debt / equity
1,23×
This company
0,62×
Market median
This company
Market median
98% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Free Motion Drammen AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network