| Revenue | NOK 31,3M | +7% |
| EBITDA | NOK 5,2M | +13% |
| Net profit | NOK 3,8M | +15% |
| Total assets | NOK 13,4M | +10% |
| Equity | NOK 4,5M | +35% |
| Employees | 31 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 382 | 6 636 | 7 921 | 9 069 | 12 304 | 12 002 | 12 784 | 13 168 | 13 553 | 13 402 | 14 815 | 16 890 | 19 442 | 22 208 | 25 666 | 29 146 | 31 324 |
| Staff expenses | −0 | −4 343 | −4 389 | −5 269 | −5 728 | −8 023 | −7 624 | −8 988 | −8 779 | −8 332 | −8 626 | −9 222 | −10 272 | −12 687 | −15 244 | −17 562 | −19 093 | −19 874 |
| EBITDA | 0 | 511 | 502 | 616 | 1 109 | 1 414 | 1 374 | 1 093 | 1 463 | 2 144 | 1 467 | 1 994 | 2 250 | 3 039 | 2 810 | 3 084 | 4 598 | 5 203 |
| Depreciation & amort. | −0 | −156 | −155 | −130 | −154 | −408 | −399 | −389 | −421 | −451 | −126 | −229 | −226 | −241 | −247 | −259 | −215 | −301 |
| EBIT | 0 | 356 | 346 | 485 | 955 | 1 006 | 975 | 704 | 1 042 | 1 693 | 1 341 | 1 765 | 2 024 | 2 797 | 2 563 | 2 825 | 4 384 | 4 903 |
| Net financials | 0 | 27 | 10 | 15 | 11 | −46 | −33 | −27 | −9 | 6 | 12 | 25 | −27 | −34 | 4 | 8 | −54 | 50 |
| Profit before tax | 0 | 383 | 357 | 501 | 965 | 960 | 942 | 677 | 1 034 | 1 699 | 1 353 | 1 790 | 1 997 | 2 764 | 2 566 | 2 833 | 4 330 | 4 953 |
| Tax | −0 | 111 | 117 | 161 | 300 | 298 | 277 | 190 | 284 | 436 | 341 | 428 | 475 | 647 | 600 | 673 | 1 028 | 1 164 |
| Net profit | 0 | 271 | 239 | 339 | 666 | 662 | 665 | 486 | 749 | 1 263 | 1 012 | 1 362 | 1 522 | 2 117 | 1 966 | 2 160 | 3 302 | 3 789 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 299 | 2 112 | 2 313 | 4 242 | 4 509 | 4 153 | 4 043 | 4 023 | 4 668 | 4 517 | 5 548 | 7 895 | 8 164 | 8 413 | 9 865 | 12 214 | 13 418 |
| Equity | — | 595 | 554 | 523 | 659 | 755 | 220 | 306 | 455 | 819 | 1 131 | 1 293 | 1 314 | 1 931 | 2 097 | 2 457 | 3 359 | 4 548 |
| Long-term debt | 0 | 287 | 23 | 40 | 1 339 | 1 344 | 992 | 682 | 366 | 2 | 14 | 4 | 1 607 | 541 | 5 | 5 | 20 | 73 |
| Short-term debt | 0 | 1 417 | 1 536 | 1 750 | 2 243 | 2 410 | 2 940 | 3 055 | 3 201 | 3 848 | 3 372 | 4 252 | 4 974 | 5 692 | 6 312 | 7 403 | 8 835 | 8 797 |
| Total debt | 0 | 1 704 | 1 558 | 1 790 | 3 583 | 3 753 | 3 933 | 3 737 | 3 567 | 3 850 | 3 386 | 4 255 | 6 581 | 6 233 | 6 316 | 7 408 | 8 855 | 8 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VØ Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V-Invest As | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Østbu | Chief Executive Officer | 0 companies |
| Hilde Karin Skogly | Board of Directors | 0 companies |
| Edvard Kirkeng | Board of Directors | 0 companies |
| Bengt Abell Furnes | Chairman | 0 companies |
| Aljona Zvezdilina-Kerefova | Board of Directors | 0 companies |