| Revenue | NOK 0 | — |
| EBITDA | NOK -7,1M | +13% |
| Net profit | NOK -9,9M | -16% |
| Total assets | NOK 11,5M | +212% |
| Equity | NOK -9M | -98% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 | 0 | 3 960 | 0 | 0 |
| Staff expenses | −0 | −1 330 | −1 270 | −1 192 | −469 |
| EBITDA | −330 | −5 877 | −8 733 | −8 162 | −7 127 |
| Depreciation & amort. | −0 | −19 | −48 | −48 | −1 365 |
| EBIT | −330 | −5 895 | −8 780 | −8 209 | −8 492 |
| Net financials | 0 | −15 | −5 | −303 | −1 371 |
| Profit before tax | −330 | −5 910 | −8 785 | −8 513 | −9 864 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −330 | −5 910 | −8 785 | −8 513 | −9 864 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 755 | 6 143 | 3 994 | 3 680 | 11 478 |
| Equity | 1 755 | 4 581 | 1 690 | −4 572 | −9 036 |
| Long-term debt | 0 | 0 | 0 | 1 500 | 1 500 |
| Short-term debt | 0 | 1 562 | 2 304 | 6 752 | 19 014 |
| Total debt | 0 | 1 562 | 2 304 | 8 252 | 20 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HY Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nobox Holding As | Company | 18.0% | 18.0% | 2023 |
T.D. Veen As | Company | 8.7% | 8.7% | 2023 |
Shellsons As | Company | 7.7% | 7.7% | 2023 |
Klonkus As | Company | 5.1% | 5.1% | 2023 |
Link Two Gp As | Company | 4.1% | 4.1% | 2023 |
Step One As | Company | 3.9% | 3.9% | 2023 |
Jetor As | Company | 3.8% | 3.8% | 2023 |
Workzone As | Company | 3.8% | 3.8% | 2023 |
Cybersecurity Holding As | Company | 3.3% | 3.3% | 2023 |
Obsideo As | Company | 3.1% | 3.1% | 2023 |
Torkar As | Company | 3.1% | 3.1% | 2023 |
Tverrfjell Invest As | Company | 2.9% | 2.9% | 2023 |
Prydz & Co. As | Company | 2.9% | 2.9% | 2023 |
Evengaard As | Company | 2.6% | 2.6% | 2023 |
| Individual | 2.6% | 2.6% | 2023 | |
Avenue Investment Ltd | Company | 2.1% | 2.1% | 2023 |
Xfile As | Company | 2.0% | 2.0% | 2023 |
Janeri As | Company | 2.0% | 2.0% | 2023 |
T-Vekst As | Company | 1.8% | 1.8% | 2023 |
Siv Jensen Holding As | Company | 1.8% | 1.8% | 2023 |
Grønbech Consulting As | Company | 1.3% | 1.3% | 2023 |
| Individual | 1.3% | 1.3% | 2023 | |
Skansen Holding Bergen As | Company | 1.3% | 1.3% | 2023 |
Cairn Consulting As | Company | 1.0% | 1.0% | 2023 |
Breiangen As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Prydz | Chief Executive Officer | 0 companies |
| Hege Yli Melhus Ask | Chief Executive Officer | 0 companies |
| Nini Eugenie Høegh Nergaard | Chairman | 0 companies |
| Tone Rosenberg | Board of Directors | 0 companies |
| Erik Østbye | Board of Directors | 0 companies |
| Ketil Solvik-Olsen | Board of Directors | 0 companies |
| Helge Gallefoss | Board of Directors | 0 companies |
| Ingvild Ragna Myhre | Chairman | 0 companies |
| Stein Myrseth | Board of Directors | 0 companies |
| Rolf Andreas Wikborg | Board of Directors | 0 companies |