| Revenue | NOK 60,2M | +34317% |
| EBITDA | NOK -10,5M | -245% |
| Net profit | NOK -12,5M | -311% |
| Total assets | NOK 22,5M | -55% |
| Equity | NOK 14,6M | -67% |
| Employees | 123 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 60 | 175 | 60 230 |
| Staff expenses | −38 | −0 | −1 082 | −23 762 |
| EBITDA | −98 | −99 | −3 032 | −10 459 |
| Depreciation & amort. | −0 | −8 | −54 | −2 064 |
| EBIT | −98 | −107 | −3 085 | −12 523 |
| Net financials | −0 | 125 | 39 | −11 |
| Profit before tax | −98 | 18 | −3 047 | −12 534 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −98 | 18 | −3 047 | −12 534 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 17 124 | 17 402 | 49 374 | 22 453 |
| Equity | 17 119 | 17 137 | 44 090 | 14 555 |
| Long-term debt | 0 | 0 | 1 | 0 |
| Short-term debt | 5 | 265 | 5 282 | 7 898 |
| Total debt | 5 | 265 | 5 283 | 7 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2025 | — | — |
JH Deputy Member | Deputy Member | 2025 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AB Deputy Member | Deputy Member | 2025 | — | — |
LP Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLOTT GJORT AS | Company | 48.0% | 48.0% | 2022 |
Oroeiendom As | Company | 25.4% | 25.4% | 2024 |
Marquee As | Company | 15.6% | 15.6% | 2024 |
Armageddon As | Company | 14.8% | 14.8% | 2024 |
Real Value As | Company | 10.7% | 10.7% | 2024 |
Cm Kapital As | Company | 5.3% | 5.3% | 2024 |
Tnu Holding As | Company | 4.9% | 4.9% | 2024 |
Millimedia As | Company | 3.3% | 3.3% | 2023 |
Aubert Vekst As | Company | 3.1% | 3.1% | 2024 |
Fagerli Holding As | Company | 2.6% | 2.6% | 2024 |
Dartagnan As | Company | 2.3% | 2.3% | 2024 |
Elektro-Sivert Invest As | Company | 2.1% | 2.1% | 2024 |
Mephesto As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Lasth As | Company | 1.1% | 1.1% | 2024 |
Kaarstad Invest As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Sivertsgård Holding As | Company | 1.1% | 1.1% | 2024 |
Nordri Holding As | Company | 1.1% | 1.1% | 2024 |
Benevita As | Company | 1.1% | 1.1% | 2024 |
Håvi Eiendom As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Stemmen | Deputy Member | 0 companies |
| Julie Hjorth-Eriksen Furset | Deputy Member | 0 companies |
| Gifty Arthur | Chief Executive Officer | 0 companies |
| Emil Sebastian Sigurdson Ulstein Reinton | Chief Executive Officer | 0 companies |
| Anders Brustad-Nilsen | Deputy Member | 0 companies |
| Lars Petter Fosdahl | Deputy Member | 0 companies |
| Gjøran Kvernes Sæther | Board of Directors | 0 companies |
| Eyvind Brox | Board of Directors | 0 companies |
| Runar Skjerven Eggesvik | Board of Directors | 0 companies |
| Thorkild Gundersen | Board of Directors | 0 companies |
| Bjørn Tore Furset | Chairman | 0 companies |
| Emil Varner Tingulstad | Board of Directors | 0 companies |
| Arnt Olaf Andersen | Chairman | 0 companies |
| Arild Inge Aubert | Board of Directors | 0 companies |
| Emil Neumann Tingulstad | Chairman | 0 companies |