| Revenue | NOK 139,6M | -39% |
| EBITDA | NOK 18,2M | -48% |
| Net profit | NOK 13,1M | -52% |
| Total assets | NOK 133,4M | -18% |
| Equity | NOK 43M | +80% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 407 | 67 276 | 149 511 | 228 844 | 139 630 |
| Staff expenses | −2 844 | −0 | −0 | −0 | −0 |
| EBITDA | 804 | 9 968 | 20 016 | 34 954 | 18 170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 804 | 9 968 | 20 016 | 34 954 | 18 170 |
| Net financials | −2 | −120 | 1 370 | 81 | −1 356 |
| Profit before tax | 802 | 9 848 | 21 386 | 35 035 | 16 814 |
| Tax | 177 | 2 169 | 4 710 | 7 717 | 3 715 |
| Net profit | 625 | 7 679 | 16 677 | 27 319 | 13 099 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 288 | 36 702 | 102 498 | 162 364 | 133 375 |
| Equity | 1 125 | 8 804 | 10 481 | 23 944 | 43 043 |
| Long-term debt | 0 | 1 764 | 4 843 | 11 444 | 3 514 |
| Short-term debt | 5 163 | 26 134 | 87 174 | 126 977 | 86 818 |
| Total debt | 5 163 | 27 898 | 92 018 | 138 421 | 90 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nf Bidco As | Company | 100.0% | 100.0% | 2024 |
Tw Holding As | Company | 20.0% | 20.0% | 2023 |
Johanc Holding As | Company | 20.0% | 20.0% | 2023 |
Pemw Holding As | Company | 20.0% | 20.0% | 2023 |
Matu Invest As | Company | 20.0% | 20.0% | 2023 |
Cel Holding As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gard Norberg | Chief Executive Officer | 0 companies |
| Per Einar Johannessen Wethe | Chief Executive Officer | 0 companies |
| Torjus Wæringsaasen | Chief Executive Officer | 0 companies |
| Johan Collett | Board of Directors | 0 companies |
| Magnus Pande Horn | Board of Directors | 0 companies |
| Joakim Stavnes Karlsen | Chairman | 0 companies |
| Christian Eraker Larssen | Board of Directors | 0 companies |
| Mark Tuinman | Chairman | 0 companies |
| Hermann Steen Wiencke | Board of Directors | 0 companies |