| Revenue | NOK 1,8M | +27% |
| EBITDA | NOK -3,2M | -7% |
| Net profit | NOK -3,4M | +9% |
| Total assets | NOK 3,1M | -35% |
| Equity | NOK 2M | -41% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 684 | 888 | 1 453 | 1 845 |
| Staff expenses | −85 | −2 551 | −11 793 | −0 | −0 |
| EBITDA | −98 | −3 444 | −22 035 | −2 951 | −3 160 |
| Depreciation & amort. | −0 | −10 | −686 | −193 | −266 |
| EBIT | −98 | −3 454 | −22 721 | −3 143 | −3 426 |
| Net financials | −26 | −21 | 1 834 | −612 | 12 |
| Profit before tax | −123 | −3 474 | −20 887 | −3 756 | −3 414 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −123 | −3 474 | −20 887 | −3 756 | −3 414 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 928 | 2 349 | 89 492 | 4 712 | 3 066 |
| Equity | 881 | 1 510 | 74 131 | 3 433 | 2 019 |
| Long-term debt | 0 | 0 | 0 | 276 | 441 |
| Short-term debt | 46 | 839 | 14 570 | 1 002 | 606 |
| Total debt | 46 | 839 | 14 570 | 1 279 | 1 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV | Observer | 2022 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandwater Fund I As | Company | 18.1% | 18.1% | 2024 |
Strategema Holding As | Company | 14.0% | 14.0% | 2024 |
Jse Holding As | Company | 14.0% | 14.0% | 2024 |
Futurum Ventures Fund I As | Company | 12.6% | 12.6% | 2024 |
| Individual | 8.8% | 8.8% | 2022 | |
Antler Global Fund Master S.À R.L. | Company | 7.0% | 7.0% | 2024 |
| Individual | 6.7% | 6.7% | 2022 | |
Antler Europe Fund I Ab | Company | 6.0% | 6.0% | 2024 |
Skagerak Energipartner As | Company | 5.1% | 5.1% | 2024 |
Wiski Capital As | Company | 3.7% | 3.7% | 2022 |
Hestkamben As | Company | 3.7% | 3.7% | 2022 |
Fornæss Invest As | Company | 3.7% | 3.7% | 2022 |
Byggteknikk Drift As | Company | 3.7% | 3.7% | 2022 |
Antler Global Fund Master S.À R.L. | Company | 3.0% | 3.0% | 2024 |
Link Iii Fund As | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
Magnusmagnus As | Company | 2.2% | 2.2% | 2024 |
Startuplab Founders Fund Iii As | Company | 2.2% | 2.2% | 2024 |
Rd Green Holding As | Company | 1.9% | 1.9% | 2024 |
Hille Holding As | Company | 1.5% | 1.5% | 2024 |
Nergaard Investment Partners As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vincent Van De Wiel Lydersen | Observer | 0 companies |
| Jørgen Sørgård Erdal | Chief Executive Officer | 0 companies |
| Peter Bardenfleth-Hansen | Board of Directors | 0 companies |
| Monika Inde Zsak | Board of Directors | 0 companies |
| Radu Achihai | Chairman | 0 companies |
| Torkel Dyrbæk Engeness | Board of Directors | 0 companies |