| Revenue | NOK 7,6M | +7% |
| EBITDA | NOK 55K | +132% |
| Net profit | NOK 18K | +109% |
| Total assets | NOK 1,3M | +16% |
| Equity | NOK 535K | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 | 3 647 | 8 488 | 7 099 | 7 622 |
| Staff expenses | −0 | −3 | −2 | −249 | −432 |
| EBITDA | −16 | 415 | 545 | −173 | 55 |
| Depreciation & amort. | −0 | −0 | −12 | −0 | −0 |
| EBIT | −16 | 415 | 533 | −173 | 55 |
| Net financials | 0 | 0 | −25 | −34 | −37 |
| Profit before tax | −16 | 415 | 509 | −206 | 18 |
| Tax | −0 | 89 | 122 | −2 | −0 |
| Net profit | −16 | 326 | 387 | −205 | 18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 77 | 649 | 1 002 | 1 149 | 1 336 |
| Equity | 8 | 334 | 721 | 517 | 535 |
| Long-term debt | 0 | 0 | 82 | 150 | 189 |
| Short-term debt | 69 | 315 | 199 | 483 | 612 |
| Total debt | 69 | 315 | 281 | 633 | 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Reppe Olsen | Deputy Member | 0 companies |
| Ketil Olsen | Deputy Chairman | 0 companies |