| Revenue | NOK 29,5M | -25% |
| EBITDA | NOK -1,3M | -150% |
| Net profit | NOK -1,1M | -163% |
| Total assets | NOK 10,9M | -32% |
| Equity | NOK 4,7M | -34% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 066 | 31 528 | 37 033 | 39 030 | 29 450 |
| Staff expenses | −19 428 | −21 752 | −23 610 | −26 892 | −24 622 |
| EBITDA | 813 | 2 808 | 3 964 | 2 632 | −1 306 |
| Depreciation & amort. | −304 | −338 | −319 | −369 | −292 |
| EBIT | 509 | 2 470 | 3 645 | 2 263 | −1 598 |
| Net financials | 19 | 204 | 46 | 103 | 148 |
| Profit before tax | 528 | 2 674 | 3 691 | 2 366 | −1 450 |
| Tax | 125 | 561 | 820 | 529 | −302 |
| Net profit | 403 | 2 112 | 2 872 | 1 837 | −1 148 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 498 | 15 616 | 16 089 | 16 058 | 10 903 |
| Equity | 5 553 | 5 865 | 6 737 | 7 174 | 4 725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 945 | 9 751 | 9 352 | 8 885 | 6 178 |
| Total debt | 5 945 | 9 751 | 9 352 | 8 885 | 6 178 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EF Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2023 | |
| Individual | 12.77% | 12.77% | 2024 | |
| Individual | 12.77% | 12.77% | 2024 | |
| Individual | 12.77% | 12.77% | 2024 | |
| Individual | 10.64% | 10.64% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 5.32% | 5.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Fremgaard Johannessen | Chief Executive Officer | 0 companies |
| Are Meinich | Chief Executive Officer | 0 companies |
| Ida Gravdal Haldorsen | Board of Directors | 0 companies |
| Kjersti Steinskog | Board of Directors | 0 companies |
| Kristine Frøshaug | Board of Directors | 0 companies |