| Revenue | NOK 2,9M | +571% |
| EBITDA | NOK -5,3M | -7% |
| Net profit | NOK 5,8M | +218% |
| Total assets | NOK 16,4M | +334% |
| Equity | NOK 12,9M | +1495% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 060 | 429 | 2 877 |
| Staff expenses | −0 | −312 | −1 138 | −1 422 | −1 553 |
| EBITDA | −0 | −1 324 | −2 770 | −4 961 | −5 315 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −1 324 | −2 770 | −4 961 | −5 315 |
| Net financials | 0 | −0 | 0 | −0 | 11 151 |
| Profit before tax | −0 | −1 324 | −2 770 | −4 961 | 5 836 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −1 324 | −2 770 | −4 961 | 5 836 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 195 | 469 | 4 099 | 3 768 | 16 352 |
| Equity | 194 | −579 | 795 | 811 | 12 940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 048 | 3 305 | 2 957 | 3 412 |
| Total debt | 0 | 1 048 | 3 305 | 2 957 | 3 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Justnes As | Company | 25.2% | 25.2% | 2022 |
Aconcagua As | Company | 20.1% | 20.1% | 2022 |
| Individual | 14.9% | 14.9% | 2022 | |
Enern Invest As | Company | 12.9% | 12.9% | 2022 |
Hils As | Company | 5.5% | 5.5% | 2022 |
Austraatt As | Company | 3.5% | 3.5% | 2022 |
Oslo Ideation As | Company | 3.5% | 3.5% | 2022 |
| Individual | 2.9% | 2.9% | 2022 | |
Tideman Marine As | Company | 2.8% | 2.8% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mårten Lunde | Chief Executive Officer | 0 companies |
| Erik Bugten Alsaker | Chief Executive Officer | 0 companies |
| Line Merete Amlund Hagen | Board of Directors | 0 companies |
| Frederik Colban-Andersen | Board of Directors | 0 companies |
| Christian Blom | Board of Directors | 0 companies |
| Aksel Olav Hillestad | Chairman | 0 companies |
| Christopher Andersen Heidenreich | Board of Directors | 0 companies |
| Sindre Utne | Board of Directors | 0 companies |