| Revenue | NOK 42,8M | +12% |
| EBITDA | NOK -2,5M | -1355% |
| Net profit | NOK -2,7M | -16889% |
| Total assets | NOK 14,5M | -4% |
| Equity | NOK 5,4M | -37% |
| Employees | 40 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 032 | 20 757 | 15 243 | 18 798 | 18 291 | 23 608 | 26 036 | 23 417 | 20 030 | 21 425 | 19 880 | 27 394 | 34 797 | 32 470 | 30 096 | 38 305 | 42 804 |
| Staff expenses | −15 374 | −13 881 | −12 070 | −12 549 | −13 267 | −13 177 | −15 273 | −14 325 | −14 277 | −13 758 | −13 260 | −16 184 | −17 341 | −19 539 | −23 786 | −28 469 | −36 298 |
| EBITDA | 10 255 | −2 632 | −1 394 | 1 462 | 458 | 1 021 | −130 | 297 | 729 | 668 | 456 | −88 | 261 | 415 | −1 822 | 196 | −2 457 |
| Depreciation & amort. | −227 | −244 | −267 | −174 | −156 | −125 | −145 | −114 | −54 | −86 | −82 | −111 | −144 | −187 | −206 | −211 | −262 |
| EBIT | 10 028 | −2 877 | −1 661 | 1 287 | 302 | 896 | −275 | 184 | 675 | 582 | 374 | −199 | 117 | 227 | −2 028 | −15 | −2 720 |
| Net financials | 3 507 | 188 | 147 | −106 | −152 | −138 | 2 258 | 155 | 110 | 37 | 50 | 70 | 30 | −40 | −3 | 35 | 6 |
| Profit before tax | 13 535 | −2 689 | −1 515 | 1 181 | 150 | 758 | 1 983 | 339 | 784 | 618 | 425 | −129 | 146 | 188 | −2 031 | 21 | −2 713 |
| Tax | 3 803 | −735 | −537 | 534 | 42 | 221 | 541 | 87 | 204 | 153 | 107 | −28 | 32 | 49 | 14 | 4 | −0 |
| Net profit | 9 731 | −1 953 | −978 | 647 | 108 | 537 | 1 443 | 251 | 580 | 465 | 318 | −101 | 114 | 139 | −2 045 | 16 | −2 713 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 712 | 16 210 | 14 417 | 15 180 | 15 256 | 17 263 | 15 146 | 12 665 | 13 638 | 13 866 | 13 878 | 16 633 | 16 040 | 15 686 | 13 542 | 15 128 | 14 522 |
| Equity | 9 772 | 7 819 | 6 842 | 7 489 | 7 597 | 8 134 | 8 869 | 9 120 | 9 700 | 10 209 | 10 527 | 10 427 | 10 541 | 10 680 | 8 635 | 8 652 | 5 445 |
| Long-term debt | 0 | 4 532 | 4 532 | 4 532 | 4 532 | 4 532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 940 | 3 859 | 3 043 | 3 159 | 3 127 | 4 596 | 6 277 | 3 545 | 3 938 | 3 656 | 3 350 | 6 206 | 5 499 | 5 006 | 4 906 | 6 477 | 9 077 |
| Total debt | 21 940 | 8 391 | 7 575 | 7 691 | 7 659 | 9 128 | 6 277 | 3 545 | 3 938 | 3 656 | 3 350 | 6 206 | 5 499 | 5 006 | 4 906 | 6 477 | 9 077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2009 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cetus Invest As | Company | 70.5% | 70.5% | 2022 |
Barlindhaug As | Company | 19.7% | 19.7% | 2022 |
Polarkonsult As | Company | 3.8% | 3.8% | 2022 |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Richardsen | Deputy Member | 0 companies |
| Thomas Arne Myhre | Chief Executive Officer | 0 companies |
| Sigmund Sørensen | Chairman | 0 companies |