| Revenue | NOK 9M | +8% |
| EBITDA | NOK -5,8M | -53% |
| Net profit | NOK 20,6M | -40% |
| Total assets | NOK 413,4M | -7% |
| Equity | NOK 224,3M | +2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 3 769 | 4 139 | 8 329 | 9 006 |
| Staff expenses | −0 | −4 792 | −6 587 | −6 382 | −9 117 |
| EBITDA | −15 | −2 485 | −5 198 | −3 784 | −5 795 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −2 485 | −5 198 | −3 784 | −5 795 |
| Net financials | 0 | 24 748 | 51 777 | 51 954 | 41 323 |
| Profit before tax | −15 | 22 264 | 46 579 | 48 170 | 35 528 |
| Tax | −3 | 3 411 | 12 319 | 13 620 | 14 958 |
| Net profit | −12 | 18 853 | 34 259 | 34 550 | 20 570 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 188 641 | 355 863 | 452 033 | 444 688 | 413 410 |
| Equity | 171 576 | 184 429 | 202 188 | 219 738 | 224 308 |
| Long-term debt | 0 | 126 311 | 119 916 | 113 520 | 107 125 |
| Short-term debt | 17 065 | 45 123 | 129 930 | 111 430 | 81 978 |
| Total debt | 17 065 | 171 435 | 249 845 | 224 951 | 189 102 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AK Deputy Member | Deputy Member | 2023 |
IN Observer | Observer | 2023 |
JN Chief Executive Officer | Chief Executive Officer | 2024 |
KG Deputy Member | Deputy Member | 2026 |
| Former (3) | ||
PA Deputy Member | Deputy Member | 2020 – 2023 |
LS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AH Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Former (2) | ||
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Aleksander Verheul Lauvlid | Deputy Member | 0 companies |
| Arnstein Kjos | Deputy Member | 0 companies |
| Inge Nesset | Observer | 0 companies |
| Linda Sand-Hanssen | Chief Executive Officer | 0 companies |
| Jonas Nils Hertel | Chief Executive Officer | 0 companies |
| Kjell Gislerud | Deputy Member | 0 companies |
| Arne Hanto Moen | Chief Executive Officer | 0 companies |
| Ole Johann Søland | Board of Directors | 0 companies |
| Eirik Folkvord Tandberg | Board of Directors | 0 companies |
| Pål Fyksen Strøm | Board of Directors | 0 companies |
| Kjell Bjørndalen | Deputy Chairman | 0 companies |
| Geir Wamstad | Board of Directors | 0 companies |
| Rune Larsen | Deputy Chairman | 0 companies |
| Gerd Barth Thorsby | Board of Directors | 0 companies |
| Ingrid Amundsen Welde | Board of Directors | 0 companies |
| Kristin Ourom | Chairman | 0 companies |