| Revenue | NOK 6,1M | +17% |
| EBITDA | NOK 1,3M | -7% |
| Net profit | NOK 520K | -18% |
| Total assets | NOK 4,6M | +58% |
| Equity | NOK 2,3M | +29% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 | 3 288 | 3 662 | 5 190 | 6 074 |
| Staff expenses | −0 | −1 816 | −2 160 | −2 646 | −3 440 |
| EBITDA | 6 | 717 | 545 | 1 372 | 1 277 |
| Depreciation & amort. | −34 | −475 | −505 | −545 | −615 |
| EBIT | −28 | 242 | 39 | 826 | 661 |
| Net financials | 0 | −35 | −31 | −10 | 6 |
| Profit before tax | −28 | 207 | 8 | 817 | 667 |
| Tax | −0 | 39 | 2 | 180 | 147 |
| Net profit | −28 | 168 | 6 | 637 | 520 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 555 | 3 365 | 2 694 | 2 927 | 4 625 |
| Equity | 972 | 1 140 | 1 146 | 1 783 | 2 303 |
| Long-term debt | 0 | 754 | 1 062 | 409 | 125 |
| Short-term debt | 583 | 1 471 | 486 | 735 | 2 197 |
| Total debt | 583 | 2 225 | 1 548 | 1 144 | 2 322 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2025 |
AD Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Breivik | Chief Executive Officer | 0 companies |
| Arild Dag Taklo | Chief Executive Officer | 0 companies |
| Achchutan Thangavel | Board of Directors | 0 companies |
| Hallgrim Blindheim | Board of Directors | 0 companies |
| Erling Mollan Meese | Chairman | 0 companies |