| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +7% |
| Net profit | NOK 3K | +266% |
| Total assets | NOK 135K | +3% |
| Equity | NOK -10K | +24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −5 | −6 | −6 | −8 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −5 | −6 | −6 | −8 | −8 |
| Net financials | 3 | −17 | −3 | 0 | 6 | 11 |
| Profit before tax | 2 | −22 | −9 | −6 | −2 | 3 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 | −22 | −9 | −6 | −2 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 172 | 148 | 139 | 133 | 131 | 135 |
| Equity | 25 | 3 | −6 | −12 | −14 | −10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 145 | 145 | 145 | 145 | 146 |
| Total debt | 147 | 145 | 145 | 145 | 145 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odderhei Invest As | Company | 14.3% | 14.3% | 2022 |
Marvisto As | Company | 14.3% | 14.3% | 2022 |
Boen Invest As | Company | 14.3% | 14.3% | 2022 |
K-R Holding As | Company | 14.3% | 14.3% | 2022 |
Castello Holding As | Company | 14.3% | 14.3% | 2022 |
Flak & Fekjær As | Company | 14.3% | 14.3% | 2022 |
| Individual | 14.3% | 14.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Skjelbred | Chief Executive Officer | 0 companies |
| Terje Uleberg | Chairman | 0 companies |
| Martin August Olsen | Board of Directors | 0 companies |