| Revenue | NOK 2,1M | -4% |
| EBITDA | NOK 1,5M | +7% |
| Net profit | NOK -399K | -2% |
| Total assets | NOK 28,8M | +6% |
| Equity | NOK -347K | -767% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 173 | 1 500 | 2 234 | 2 137 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −79 | 997 | 1 381 | 1 481 |
| Depreciation & amort. | −0 | −34 | −415 | −497 | −497 |
| EBIT | −0 | −113 | 582 | 884 | 983 |
| Net financials | 0 | 0 | −435 | −1 386 | −1 494 |
| Profit before tax | −0 | −113 | 147 | −502 | −511 |
| Tax | −0 | −25 | 32 | −110 | −112 |
| Net profit | −0 | −88 | 114 | −392 | −399 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 23 050 | 25 019 | 27 099 | 28 775 |
| Equity | 24 | −17 | 97 | 52 | −347 |
| Long-term debt | 0 | 22 687 | 24 414 | 25 486 | 27 248 |
| Short-term debt | 6 | 381 | 508 | 1 562 | 1 873 |
| Total debt | 6 | 23 068 | 24 922 | 27 047 | 29 122 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Molberg | Chief Executive Officer | 0 companies |
| Øystein Robertsen Skiri | Board of Directors | 0 companies |
| Lars Christian Stugaard | Board of Directors | 0 companies |
| Martin Nes | Chairman | 0 companies |
| Hans Isak Larsson | Chairman | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |