| Revenue | NOK 6,7M | +854% |
| EBITDA | NOK -8,6M | +1% |
| Net profit | NOK -10,1M | -8% |
| Total assets | NOK 10,6M | +53% |
| Equity | NOK 6,7M | +28% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 101 | 1 339 | 704 | 6 716 |
| Staff expenses | −1 502 | −3 624 | −6 052 | −9 124 |
| EBITDA | −1 204 | −4 208 | −8 696 | −8 619 |
| Depreciation & amort. | −0 | −270 | −620 | −1 544 |
| EBIT | −1 204 | −4 478 | −9 316 | −10 163 |
| Net financials | −0 | −24 | −26 | 35 |
| Profit before tax | −1 205 | −4 502 | −9 342 | −10 128 |
| Tax | 7 | −0 | −0 | −0 |
| Net profit | −1 212 | −4 502 | −9 342 | −10 128 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 859 | 10 675 | 6 907 | 10 580 |
| Equity | 1 381 | 9 803 | 5 177 | 6 651 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 871 | 1 730 | 3 929 |
| Total debt | 479 | 871 | 1 730 | 3 929 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ID Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40.33% | 40.33% | 2022 | |
| Company | 33% | 33% | 2022 | |
| Company | 6.55% | 6.55% | 2022 | |
| Company | 4.08% | 4.08% | 2022 | |
| Company | 4.08% | 4.08% | 2022 | |
| Company | 2.45% | 2.45% | 2022 | |
| Company | 1.57% | 1.57% | 2022 | |
| Company | 1.02% | 1.02% | 2022 | |
| Company | 1.02% | 1.02% | 2022 | |
| Company | 1.02% | 1.02% | 2022 | |
| Company | 1.02% | 1.02% | 2022 | |
| Company | 1.02% | 1.02% | 2022 | |
| Company | 1.02% | 1.02% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Dynna | Chief Executive Officer | 0 companies |
| Maren Hjorth Bauer | Chairman | 0 companies |
| David Andrew Quist | Board of Directors | 0 companies |