| Revenue | NOK 15,6M | +107% |
| EBITDA | NOK -2,5M | -19% |
| Net profit | NOK -3,6M | -70% |
| Total assets | NOK 3,8M | -12% |
| Equity | NOK -6,8M | -112% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 078 | 5 618 | 9 983 | 7 503 | 15 561 |
| Staff expenses | −3 475 | −2 542 | −4 014 | −4 492 | −7 508 |
| EBITDA | 179 | −1 282 | 712 | −2 061 | −2 453 |
| Depreciation & amort. | −410 | −330 | −373 | −389 | −377 |
| EBIT | −231 | −1 612 | 338 | −2 450 | −2 830 |
| Net financials | −2 | −22 | −53 | −40 | −60 |
| Profit before tax | −233 | −1 634 | 285 | −2 490 | −2 890 |
| Tax | −85 | −261 | 46 | −390 | 689 |
| Net profit | −148 | −1 373 | 239 | −2 100 | −3 579 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 501 | 2 923 | 4 285 | 4 319 | 3 821 |
| Equity | 52 | −1 321 | −1 082 | −3 182 | −6 762 |
| Long-term debt | 2 433 | 3 353 | 4 104 | 5 252 | 8 863 |
| Short-term debt | 16 | 892 | 1 263 | 2 249 | 1 720 |
| Total debt | 2 449 | 4 244 | 5 367 | 7 502 | 10 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørn Norden As | Company | 50.0% | 50.0% | 2024 |
Big Sky As | Company | 25.0% | 25.0% | 2024 |
J. E. Lockert Holding Og Eiendom As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Jerry Christian Eriksson | Chief Executive Officer | 0 companies |
| Morten Eivindssøn Astrup | Chairman | 0 companies |
| Tollef Svenkerud | Board of Directors | 0 companies |
| John-Einar Lockert | Chairman | 0 companies |
| Bård Heio | Board of Directors | 0 companies |