| Revenue | NOK 14,3M | +136% |
| EBITDA | NOK -59,9M | -435% |
| Net profit | NOK -65,9M | -409% |
| Total assets | NOK 138,4M | +1627% |
| Equity | NOK 104,5M | +453% |
| Employees | 139 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1 342 | 13 968 | 6 072 | 14 337 |
| Staff expenses | −4 438 | −7 423 | −6 938 | −31 181 |
| EBITDA | −12 464 | −3 167 | −11 205 | −59 892 |
| Depreciation & amort. | −37 | −7 | −27 | −207 |
| EBIT | −12 501 | −3 174 | −11 232 | −60 099 |
| Net financials | −70 | −965 | −1 723 | −5 785 |
| Profit before tax | −12 571 | −4 138 | −12 954 | −65 883 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −12 571 | −4 138 | −12 954 | −65 883 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1 306 | 2 639 | 8 013 | 138 359 |
| Equity | −12 541 | −16 679 | −29 634 | 104 483 |
| Long-term debt | 8 141 | 14 686 | 32 189 | 0 |
| Short-term debt | 5 706 | 4 632 | 5 458 | 33 876 |
| Total debt | 13 847 | 19 319 | 37 647 | 33 876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 16.5% | 16.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Elisabeth Dønheim | Chief Executive Officer | 0 companies |
| Stian Aagaard | Chief Executive Officer | 0 companies |
| Ole Robert Reitan | Chairman | 0 companies |
| Olve Giskeødegård Løseth | Board of Directors | 0 companies |
| Mads Bones | Board of Directors | 0 companies |
| Marianne Kartum | Board of Directors | 0 companies |
| Maria Cecilia Carmona Alvarez | Board of Directors | 0 companies |
| Kyrre Havdal | Board of Directors | 0 companies |
| Emnet Gaim Kebreab | Board of Directors | 0 companies |