| Revenue | NOK 517K | -73% |
| EBITDA | NOK -6,3M | -38% |
| Net profit | NOK -7,6M | -16% |
| Total assets | NOK 15,9M | +16% |
| Equity | NOK 2,2M | -77% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 232 | 1 081 | 1 907 | 517 |
| Staff expenses | −2 953 | −2 469 | −2 917 | −3 083 |
| EBITDA | −4 956 | −4 602 | −4 544 | −6 259 |
| Depreciation & amort. | −2 650 | −2 120 | −2 120 | −2 120 |
| EBIT | −7 606 | −6 722 | −6 664 | −8 379 |
| Net financials | −29 | −14 | 130 | 784 |
| Profit before tax | −7 635 | −6 736 | −6 534 | −7 595 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −7 635 | −6 736 | −6 534 | −7 595 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9 359 | 11 339 | 13 747 | 15 930 |
| Equity | 1 395 | 8 168 | 9 808 | 2 213 |
| Long-term debt | 4 300 | 337 | 0 | 0 |
| Short-term debt | 3 664 | 2 834 | 3 939 | 13 717 |
| Total debt | 7 964 | 3 171 | 3 939 | 13 717 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2023 | |
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 78.77% | 78.77% | 2022 | |
| Company | 18.75% | 18.75% | 2023 | |
Mimer Medical Ab | Company | 16.03% | 16.03% | 2023 |
| Company | 11.75% | 11.75% | 2023 | |
| Company | 9.16% | 9.16% | 2023 | |
| Company | 7.99% | 7.99% | 2023 | |
| Company | 7.08% | 7.08% | 2023 | |
Auxio Ab | Company | 5.83% | 5.83% | 2023 |
| Individual | 4.21% | 4.21% | 2022 | |
| Company | 3.16% | 3.16% | 2023 | |
| Company | 3.05% | 3.05% | 2023 | |
| Company | 2.34% | 2.34% | 2023 | |
| Company | 1.72% | 1.72% | 2023 | |
New Horizon Enterprises, Inc. | Company | 1.27% | 1.27% | 2023 |
| Company | 1.21% | 1.21% | 2023 | |
| Company | 1.02% | 1.02% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kraft | Chief Executive Officer | 0 companies |
| Sverre Juraj Refsum | Chairman | 0 companies |
| Erik Johan Markman | Chairman | 0 companies |
| Christopher Haatuft | Board of Directors | 0 companies |
| Per Frithjof Lorange | Board of Directors | 0 companies |
| Fredrik Harloff | Board of Directors | 0 companies |
| Frode Lervik | Board of Directors | 0 companies |
| Anne Floor Van Dalfsen | Board of Directors | 0 companies |