| Revenue | NOK 87,5M | +19% |
| EBITDA | NOK 10M | +1073% |
| Net profit | NOK 6,9M | +1872% |
| Total assets | NOK 26,1M | +1% |
| Equity | NOK 5,6M | +662% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 40 412 | 42 014 | 73 775 | 87 500 |
| Staff expenses | −0 | −17 840 | −20 071 | −23 978 | −27 545 |
| EBITDA | −14 | 1 684 | 1 211 | 851 | 9 984 |
| Depreciation & amort. | −0 | −766 | −771 | −816 | −814 |
| EBIT | −14 | 918 | 440 | 35 | 9 170 |
| Net financials | 0 | −11 | −201 | −532 | −335 |
| Profit before tax | −14 | 907 | 239 | −497 | 8 834 |
| Tax | −0 | 197 | 54 | −108 | 1 944 |
| Net profit | −14 | 710 | 185 | −389 | 6 890 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 | 13 774 | 20 817 | 25 923 | 26 145 |
| Equity | 16 | 726 | 912 | 738 | 5 628 |
| Long-term debt | 0 | 30 | 1 633 | 1 267 | 1 157 |
| Short-term debt | 0 | 13 018 | 18 272 | 23 918 | 18 360 |
| Total debt | 0 | 13 048 | 19 905 | 25 185 | 19 517 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Deputy Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ninnis Larsen | Chief Executive Officer | 0 companies |
| Trine Ruth Larsen | Board of Directors | 0 companies |
| Glenn Roar Heggland | Deputy Chairman | 0 companies |