| Revenue | NOK 11,2M | +12% |
| EBITDA | NOK 1,1M | -31% |
| Net profit | NOK 950K | -24% |
| Total assets | NOK 6,1M | +23% |
| Equity | NOK 481K | +12% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3 640 | 8 109 | 10 014 | 11 191 |
| Staff expenses | −2 179 | −3 381 | −4 369 | −5 830 |
| EBITDA | −282 | 2 274 | 1 581 | 1 097 |
| Depreciation & amort. | −0 | −0 | −0 | −5 |
| EBIT | −282 | 2 274 | 1 581 | 1 092 |
| Net financials | 4 | 3 | 33 | 127 |
| Profit before tax | −278 | 2 277 | 1 614 | 1 218 |
| Tax | −0 | 456 | 371 | 269 |
| Net profit | −278 | 1 821 | 1 243 | 950 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 169 | 4 032 | 4 943 | 6 080 |
| Equity | −253 | 388 | 431 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 3 644 | 4 512 | 5 598 |
| Total debt | 422 | 3 644 | 4 512 | 5 598 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IL Deputy Member | Deputy Member | 2024 |
HF Chief Executive Officer | Chief Executive Officer | 2022 |
IM Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Line Flydal | Deputy Member | 0 companies |
| Helle Firhøj Jensen | Chief Executive Officer | 0 companies |
| Iris Marita Westerås | Deputy Member | 0 companies |
| Tone Nordvik | Board of Directors | 0 companies |
| Günther Steffen Pedersen Dahler | Board of Directors | 0 companies |
| Birthe Sandholm Arntsen | Board of Directors | 0 companies |
| Kristian Berger Jørgensen | Board of Directors | 0 companies |
| John Vonli | Board of Directors | 0 companies |
| Ann Kristin Mossberg | Board of Directors | 0 companies |
| Leif Magne Klubbenes | Chairman | 0 companies |
| Kjetil Hantveit | Board of Directors | 0 companies |