| Revenue | NOK 2,9M | -18% |
| EBITDA | NOK 142K | -73% |
| Net profit | NOK 67K | -82% |
| Total assets | NOK 1,5M | -4% |
| Equity | NOK 1M | +7% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 84 | 2 431 | 3 508 | 3 550 | 2 905 |
| Staff expenses | −2 | −1 042 | −1 212 | −1 319 | −1 428 |
| EBITDA | 34 | 229 | 480 | 534 | 142 |
| Depreciation & amort. | −0 | −60 | −55 | −71 | −65 |
| EBIT | 34 | 170 | 425 | 463 | 77 |
| Net financials | 0 | −5 | −7 | 2 | 10 |
| Profit before tax | 34 | 165 | 417 | 465 | 87 |
| Tax | 6 | 36 | 92 | 102 | 20 |
| Net profit | 27 | 129 | 326 | 364 | 67 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105 | 737 | 1 163 | 1 571 | 1 505 |
| Equity | 52 | 251 | 576 | 940 | 1 007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 487 | 586 | 631 | 498 |
| Total debt | 53 | 487 | 586 | 631 | 498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Skancke Øiamo | Chief Executive Officer | 0 companies |
| Ove Skrøvseth | Chairman | 0 companies |