| Revenue | NOK 0 | — |
| EBITDA | NOK -86K | +48% |
| Net profit | NOK -104K | +47% |
| Total assets | NOK 262K | -45% |
| Equity | NOK -305K | -51% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 269 | 782 | 0 | 0 | 0 |
| Staff expenses | −190 | −114 | −0 | −96 | −0 |
| EBITDA | 79 | 658 | −60 | −166 | −86 |
| Depreciation & amort. | −0 | −7 | −7 | −7 | −7 |
| EBIT | 79 | 651 | −67 | −173 | −93 |
| Net financials | 0 | −1 | −20 | −22 | −11 |
| Profit before tax | 79 | 650 | −87 | −195 | −104 |
| Tax | 16 | 158 | −0 | −1 | −0 |
| Net profit | 63 | 492 | −87 | −194 | −104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 152 | 800 | 239 | 479 | 262 |
| Equity | 87 | −71 | −38 | −202 | −305 |
| Long-term debt | 0 | 1 | 151 | 590 | 500 |
| Short-term debt | 65 | 870 | 125 | 91 | 68 |
| Total debt | 65 | 871 | 276 | 681 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Endion As | Company | 13.6% | 13.6% | 2023 |
| Individual | 13.6% | 13.6% | 2023 | |
Mulholland As | Company | 9.1% | 9.1% | 2023 |
Mykes As | Company | 9.1% | 9.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Vaadal | Chief Executive Officer | 0 companies |
| John Joseph Mulholland | Board of Directors | 0 companies |
| Morten Revill | Chairman | 0 companies |