| Revenue | NOK 0 | — |
| EBITDA | NOK -321K | +9% |
| Net profit | NOK 1,5M | -39% |
| Total assets | NOK 118,7M | -6% |
| Equity | NOK 38M | +4% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −362 | −380 | −420 | −352 | −321 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −362 | −380 | −420 | −352 | −321 |
| Net financials | −1 083 | −2 476 | 459 | 3 520 | 2 263 |
| Profit before tax | −1 445 | −2 856 | 40 | 3 168 | 1 941 |
| Tax | −504 | −628 | 9 | 697 | 427 |
| Net profit | −940 | −2 228 | 31 | 2 471 | 1 514 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 144 592 | 135 881 | 132 288 | 126 000 | 118 655 |
| Equity | 51 212 | 44 984 | 40 015 | 36 486 | 38 000 |
| Long-term debt | 93 000 | 90 210 | 86 490 | 82 770 | 79 980 |
| Short-term debt | 380 | 687 | 5 783 | 6 745 | 675 |
| Total debt | 93 380 | 90 897 | 92 273 | 89 515 | 80 655 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KV Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59% | 59% | 2024 | |
| Company | 32% | 32% | 2024 | |
| Company | 7% | 7% | 2024 | |
| Company | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Katinka Vister | Contact Person | 0 companies |
| Hans Martin Haug | Board of Directors | 0 companies |
| Jarle Villumstad | Chairman | 0 companies |
| Thomas Holtan Leskovsky | Board of Directors | 0 companies |