| Revenue | NOK 59,4M | +7% |
| EBITDA | NOK 5,5M | +17% |
| Net profit | NOK 2,8M | -6% |
| Total assets | NOK 26M | +6% |
| Equity | NOK 16,3M | +21% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33 884 | 38 655 | 47 202 | 55 531 | 59 430 |
| Staff expenses | −11 638 | −12 584 | −15 695 | −19 777 | −20 886 |
| EBITDA | 3 483 | 3 094 | 4 748 | 4 699 | 5 481 |
| Depreciation & amort. | −212 | −241 | −666 | −1 207 | −2 462 |
| EBIT | 3 271 | 2 854 | 4 082 | 3 492 | 3 019 |
| Net financials | 7 | 136 | 217 | 313 | 538 |
| Profit before tax | 3 278 | 2 989 | 4 299 | 3 805 | 3 557 |
| Tax | 699 | 677 | 926 | 851 | 784 |
| Net profit | 2 580 | 2 312 | 3 373 | 2 955 | 2 773 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 547 | 17 587 | 20 875 | 24 449 | 25 967 |
| Equity | 7 383 | 7 195 | 10 568 | 13 523 | 16 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 164 | 10 392 | 10 307 | 10 926 | 9 671 |
| Total debt | 6 164 | 10 392 | 10 307 | 10 926 | 9 671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EV Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cicilie Reinsberg Haver | Chief Executive Officer | 0 companies |
| Erling Vaula | Chief Executive Officer | 0 companies |
| Jan Christian Roland Ormåsen | Board of Directors | 0 companies |
| Einar Risnes | Board of Directors | 0 companies |
| Svein Joar Reiersen | Board of Directors | 0 companies |
| Egil Torgersen | Chairman | 0 companies |
| Monika Solberg | Board of Directors | 0 companies |
| Kai Ove Rundevold | Board of Directors | 0 companies |