| Revenue | NOK 15K | -100% |
| EBITDA | NOK 38K | +101% |
| Net profit | NOK 536K | +105% |
| Total assets | NOK 15,9M | +92% |
| Equity | NOK 15,8M | +112% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 67 377 | 66 432 | 39 441 | 15 |
| Staff expenses | −0 | −10 631 | −9 039 | −1 898 | 9 |
| EBITDA | −217 | −2 699 | −1 182 | −3 326 | 38 |
| Depreciation & amort. | −0 | −3 215 | −13 599 | −10 827 | −0 |
| EBIT | −217 | −5 914 | −14 781 | −14 153 | 38 |
| Net financials | 0 | −1 785 | −3 426 | −4 105 | 9 |
| Profit before tax | −217 | −7 699 | −18 207 | −18 258 | 47 |
| Tax | −0 | −0 | −0 | −7 235 | −489 |
| Net profit | −217 | −7 699 | −18 207 | −11 024 | 536 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 623 | 53 940 | 31 372 | 8 298 | 15 929 |
| Equity | −185 | −7 885 | −26 091 | 7 450 | 15 821 |
| Long-term debt | 41 664 | 53 279 | 43 728 | 0 | 0 |
| Short-term debt | 144 | 8 545 | 13 735 | 848 | 108 |
| Total debt | 41 808 | 61 824 | 57 464 | 848 | 108 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Jørgensen | Chief Executive Officer | 0 companies |
| Jorunn Nyheim | Chief Executive Officer | 0 companies |
| Anders Henni | Chairman | 0 companies |
| Alf Runar Gulsrud Frydenlund | Board of Directors | 0 companies |