| Revenue | NOK 1,1M | +64% |
| EBITDA | NOK -5,6M | +21% |
| Net profit | NOK -5,5M | +72% |
| Total assets | NOK 3,2M | -61% |
| Equity | NOK 625K | -85% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 578 | 256 | 688 | 1 126 |
| Staff expenses | −0 | −312 | −2 249 | −4 591 | −4 100 |
| EBITDA | −11 | −669 | −5 045 | −7 050 | −5 565 |
| Depreciation & amort. | −0 | −0 | −12 | −11 902 | −80 |
| EBIT | −11 | −669 | −5 057 | −18 952 | −5 645 |
| Net financials | −22 | −8 | −17 | 41 | −45 |
| Profit before tax | −33 | −677 | −5 074 | −18 911 | −5 690 |
| Tax | −0 | −0 | −0 | 440 | −238 |
| Net profit | −33 | −677 | −5 074 | −19 351 | −5 452 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 250 | 1 915 | 18 352 | 8 181 | 3 181 |
| Equity | 961 | 1 284 | 15 187 | 4 262 | 625 |
| Long-term debt | 0 | 0 | 1 500 | 1 940 | 1 702 |
| Short-term debt | 289 | 632 | 1 665 | 1 979 | 854 |
| Total debt | 289 | 632 | 3 165 | 3 919 | 2 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ok Plus Holding As | Company | 21.5% | 21.5% | 2022 |
Brannmerket As | Company | 21.5% | 21.5% | 2022 |
Carstens Ai Holding As | Company | 21.5% | 21.5% | 2022 |
| Individual | 10.9% | 10.9% | 2022 | |
| Individual | 7.7% | 7.7% | 2022 | |
Pi Labs Iii Lp | Company | 4.6% | 4.6% | 2022 |
Møller Eiendom Norge As | Company | 3.6% | 3.6% | 2022 |
Shelterwood As | Company | 3.6% | 3.6% | 2022 |
Trk Group As | Company | 1.7% | 1.7% | 2022 |
Strahlsund As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lucas Carstens | Chief Executive Officer | 0 companies |
| Sebastian Alexander Peck | Board of Directors | 0 companies |
| Håkon Kalbakk | Chairman | 0 companies |
| Olav Bakke Ljosland | Board of Directors | 0 companies |