| Revenue | NOK 19,6M | +6% |
| EBITDA | NOK -4,9M | -36% |
| Net profit | NOK -197K | +97% |
| Total assets | NOK 490,7M | +7% |
| Equity | NOK 252,3M | +0% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 16 067 | 16 738 | 18 413 | 19 581 |
| Staff expenses | −0 | −13 643 | −12 695 | −16 396 | −19 278 |
| EBITDA | 0 | −749 | −548 | −3 613 | −4 914 |
| Depreciation & amort. | −0 | −11 | −24 | −30 | −94 |
| EBIT | 0 | −760 | −572 | −3 643 | −5 008 |
| Net financials | 331 | 3 822 | 6 742 | −4 842 | 3 910 |
| Profit before tax | 331 | 3 062 | 6 169 | −8 485 | −1 098 |
| Tax | −0 | −160 | 143 | −828 | −901 |
| Net profit | 331 | 3 222 | 6 026 | −7 657 | −197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 256 852 | 266 962 | 503 521 | 459 310 | 490 682 |
| Equity | 256 852 | 257 073 | 260 100 | 252 475 | 252 277 |
| Long-term debt | 0 | 0 | 166 250 | 161 250 | 198 800 |
| Short-term debt | 0 | 9 890 | 77 172 | 45 586 | 39 605 |
| Total debt | 0 | 9 890 | 243 422 | 206 836 | 238 405 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
GB Chief Executive Officer | Chief Executive Officer | 2020 |
KK Deputy Member | Deputy Member | 2023 |
MA Deputy Member | Deputy Member | 2025 |
RM Deputy Member | Deputy Member | 2024 |
TJ Deputy Member | Deputy Member | 2024 |
EM Deputy Member | Deputy Member | 2025 |
KM Deputy Member | Deputy Member | 2024 |
LA Deputy Member | Deputy Member | 2024 |
| Former (8) | ||
CB Deputy Member | Deputy Member | 2022 – 2024 |
TK Deputy Member | Deputy Member | 2022 – 2023 |
GM Deputy Member | Deputy Member | 2022 – 2024 |
GN Deputy Member | Deputy Member | 2022 – 2023 |
RO Deputy Member | Deputy Member | 2022 – 2024 |
AB Deputy Member | Deputy Member | 2022 – 2024 |
FF Deputy Member | Deputy Member | 2023 – 2025 |
GM Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Bårdsen | Deputy Member | 0 companies |
| Gudrun Botnen Rollefsen | Chief Executive Officer | 0 companies |
| Kjetil Kvamme | Deputy Member | 0 companies |
| Martine Arnesen Langseth | Deputy Member | 0 companies |
| Trine Kræmer Eliassen | Deputy Member | 0 companies |
| Gro Myhre | Deputy Member | 0 companies |
| Geir Nesse | Deputy Member | 0 companies |
| Rune Mikalsen | Deputy Member | 0 companies |
| Ragnar Olsen | Deputy Member | 0 companies |
| Tarjei Jensen Bech | Deputy Member | 0 companies |
| Anne-Mette Bæivi | Deputy Member | 0 companies |
| Elin Mølmann Holmgren | Deputy Member | 0 companies |
| Katrine Markussen | Deputy Member | 0 companies |
| Lars Adler Hustad | Deputy Member | 0 companies |
| Fay-Renée Franksdatter Nilsen | Deputy Member | 0 companies |
| Gunnar Mauseth | Deputy Member | 0 companies |
| Karianne Eriksen | Board of Directors | 0 companies |
| Marianne Simonsen | Board of Directors | 0 companies |
| Runar Enoksen | Board of Directors | 0 companies |
| Raymond Robertsen | Board of Directors | 0 companies |
| Tom Eirik Lysmen Jakobsen | Chairman | 0 companies |
| Leif Vidar Olsen | Chairman | 0 companies |
| Heidi Pevik | Board of Directors | 0 companies |
| Eirihn Keuer | Board of Directors | 0 companies |
| Jan Tore Kvalnes | Board of Directors | 0 companies |
| Erik Arnesen | Board of Directors | 0 companies |
| Berit Hågensen | Deputy Chairman | 0 companies |
| Andreas Veum Gamst | Board of Directors | 0 companies |
| Silje Merethe Holmgren | Board of Directors | 0 companies |
| Håvard Hargaut-Jensen | Chairman | 0 companies |
| Hanne Linaker | Board of Directors | 0 companies |
| Øystein Larsen | Board of Directors | 0 companies |