| Revenue | NOK 22,8M | -14% |
| EBITDA | NOK 573K | +124% |
| Net profit | NOK 38K | +102% |
| Total assets | NOK 9,2M | +22% |
| Equity | NOK -93K | +29% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 28 161 | 33 931 | 26 567 | 22 847 |
| Staff expenses | −3 419 | −4 355 | −4 336 | −3 434 |
| EBITDA | 2 132 | −695 | −2 403 | 573 |
| Depreciation & amort. | −10 | −77 | −109 | −131 |
| EBIT | 2 122 | −772 | −2 512 | 443 |
| Net financials | −37 | −51 | −196 | −394 |
| Profit before tax | 2 086 | −822 | −2 708 | 49 |
| Tax | 469 | −192 | −596 | 11 |
| Net profit | 1 617 | −631 | −2 112 | 38 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 092 | 7 744 | 7 516 | 9 205 |
| Equity | 2 611 | 1 981 | −132 | −93 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4 481 | 5 764 | 7 648 | 9 298 |
| Total debt | 4 481 | 5 764 | 7 648 | 9 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G3 Gausdal Treindustrier Sa | Company | 80.0% | 80.0% | 2024 |
Karwe As | Company | 51.0% | 51.0% | 2022 |
Nes Alm Eiendom As | Company | 20.0% | 20.0% | 2024 |
| Individual | 19.0% | 19.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Hagen | Chief Executive Officer | 0 companies |
| Tore Lien Bjørnstad | Board of Directors | 0 companies |
| Øystein Aarnes | Board of Directors | 0 companies |
| Knut Bjørnar Sandseter | Deputy Chairman | 0 companies |
| Jan Erik Barli | Chairman | 0 companies |
| Andreas Solbakken Barli | Board of Directors | 0 companies |
| Jørn Nørstelien | Chairman | 0 companies |
| Oskar Aarnes | Board of Directors | 0 companies |
| Cato Thomassen | Deputy Chairman | 0 companies |