| Revenue | NOK 2,1M | +252% |
| EBITDA | NOK -5,2M | +35% |
| Net profit | NOK -9M | -47% |
| Total assets | NOK 201K | -99% |
| Equity | NOK -8,7M | -2705% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 594 | 600 | 600 | 2 114 |
| Staff expenses | −0 | −3 256 | −1 199 | −1 143 | −245 |
| EBITDA | −9 | −4 672 | −4 861 | −8 034 | −5 249 |
| Depreciation & amort. | −0 | −7 | −8 | −10 | −0 |
| EBIT | −9 | −4 679 | −4 870 | −8 044 | −5 249 |
| Net financials | 0 | −43 | −209 | −371 | −282 |
| Profit before tax | −9 | −4 722 | −5 079 | −8 414 | −5 531 |
| Tax | −0 | −1 278 | −1 425 | −2 295 | 3 487 |
| Net profit | −9 | −3 444 | −3 654 | −6 119 | −9 018 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 623 | 9 204 | 11 820 | 14 477 | 201 |
| Equity | 2 021 | 3 108 | 333 | 333 | −8 685 |
| Long-term debt | 0 | 5 041 | 10 688 | 10 691 | 5 864 |
| Short-term debt | 602 | 1 055 | 799 | 3 453 | 3 021 |
| Total debt | 602 | 6 096 | 11 486 | 14 144 | 8 885 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 2.14% | 2.14% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Heimstad | Chief Executive Officer | 0 companies |
| Wenche Waal Heimstad | Board of Directors | 0 companies |