| Revenue | NOK 4,3M | +4% |
| EBITDA | NOK 2,6M | -3% |
| Net profit | NOK -375K | -94% |
| Total assets | NOK 23,4M | -5% |
| Equity | NOK 611K | -43% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 450 | 1 544 | 2 506 | 4 385 | 4 408 | 3 808 | 3 374 | 3 430 | 3 604 | 3 238 | 3 395 | 2 944 | 3 313 | 3 578 | 3 907 | 4 183 | 4 348 |
| Staff expenses | −0 | −154 | −154 | −168 | −188 | −274 | −274 | −17 | −17 | −302 | −51 | −29 | −259 | −287 | −230 | −116 | −177 |
| EBITDA | 1 178 | 651 | 1 335 | 2 992 | 3 228 | 2 101 | 1 836 | 2 111 | 1 972 | 1 654 | 2 095 | 1 827 | 1 987 | 1 900 | 1 697 | 2 723 | 2 638 |
| Depreciation & amort. | −360 | −359 | −1 627 | −2 401 | −1 874 | −1 341 | −1 346 | −1 165 | −987 | −1 009 | −1 079 | −1 100 | −1 106 | −1 103 | −1 221 | −1 341 | −1 379 |
| EBIT | 818 | 293 | −292 | 591 | 1 354 | 760 | 489 | 946 | 986 | 645 | 1 016 | 727 | 881 | 797 | 475 | 1 382 | 1 260 |
| Net financials | −434 | −294 | −133 | −1 512 | −1 312 | −720 | −1 109 | −967 | −847 | −849 | −896 | −970 | −803 | −286 | −239 | −1 629 | −1 741 |
| Profit before tax | 384 | −1 | −425 | −921 | 42 | 40 | −620 | −21 | 138 | −204 | 120 | −243 | 78 | 512 | 236 | −248 | −481 |
| Tax | 107 | −0 | −114 | −258 | 12 | −23 | −167 | 72 | 72 | −10 | 66 | −54 | 17 | 217 | −133 | −54 | −106 |
| Net profit | 277 | −1 | −310 | −663 | 31 | 63 | −452 | −93 | 66 | −194 | 54 | −190 | 61 | 295 | 369 | −193 | −375 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 421 | 15 179 | 35 497 | 33 282 | 31 731 | 30 629 | 29 832 | 28 794 | 28 615 | 27 393 | 27 017 | 25 577 | 25 496 | 26 443 | 25 922 | 24 593 | 23 391 |
| Equity | 1 369 | 1 367 | 1 057 | 394 | 424 | 487 | 35 | −58 | 8 | −186 | −132 | −322 | −261 | 896 | 1 265 | 1 072 | 611 |
| Long-term debt | 5 555 | 0 | 31 061 | 31 500 | 30 870 | 29 597 | 29 227 | 28 567 | 27 250 | 26 585 | 26 585 | 25 535 | 25 435 | 25 178 | 24 150 | 23 123 | 22 350 |
| Short-term debt | 497 | 13 811 | 3 379 | 1 388 | 437 | 545 | 571 | 285 | 1 357 | 994 | 564 | 364 | 322 | 369 | 507 | 399 | 430 |
| Total debt | 6 053 | 13 811 | 34 440 | 32 888 | 31 307 | 30 142 | 29 797 | 28 852 | 28 607 | 27 579 | 27 149 | 25 899 | 25 757 | 25 547 | 24 657 | 23 521 | 22 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ekspert Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lise Rinde | Deputy Member | 0 companies |
| Kjell Arne Torekåsa | Board of Directors | 0 companies |
| Sunniva Sanda Torekåsa | Deputy Chairman | 0 companies |
| Oddgeir Torekåsa | Chairman | 0 companies |