| Revenue | NOK 54,2M | -6% |
| EBITDA | NOK 24,2M | -8% |
| Net profit | NOK -8,3M | +56% |
| Total assets | NOK 335M | -6% |
| Equity | NOK 119,9M | -8% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 40 183 | 47 806 | 57 395 | 54 181 |
| Staff expenses | −0 | −11 972 | −13 830 | −16 865 | −20 823 |
| EBITDA | −20 | 19 306 | 18 156 | 26 241 | 24 226 |
| Depreciation & amort. | −0 | −23 746 | −24 836 | −25 609 | −19 626 |
| EBIT | −20 | −4 440 | −6 680 | 632 | 4 600 |
| Net financials | 0 | −5 975 | −9 708 | −13 580 | −12 949 |
| Profit before tax | −20 | −10 415 | −16 388 | −12 948 | −8 349 |
| Tax | −6 | −2 291 | −3 604 | 5 901 | −0 |
| Net profit | −14 | −8 124 | −12 784 | −18 849 | −8 349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 007 | 400 424 | 380 145 | 357 635 | 335 040 |
| Equity | 9 980 | 161 856 | 149 072 | 130 223 | 119 874 |
| Long-term debt | 2 000 | 231 100 | 221 963 | 212 088 | 202 213 |
| Short-term debt | 27 | 7 469 | 9 111 | 15 325 | 12 953 |
| Total debt | 2 027 | 238 569 | 231 073 | 227 412 | 215 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O M Nergård Holding As | Company | 60.0% | 60.0% | 2024 |
Williksen Forvaltning As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Marvin Nergård | Chief Executive Officer | 0 companies |
| Nils Andre Williksen | Board of Directors | 0 companies |
| Anders Øien Paulsen | Board of Directors | 0 companies |
| Ann-Mari Nergård | Chairman | 0 companies |
| Nils Martin Williksen | Board of Directors | 0 companies |
| Odd Martin Nergård | Board of Directors | 0 companies |