| Revenue | NOK 0 | — |
| EBITDA | NOK -146K | +3% |
| Net profit | NOK -889K | -10% |
| Total assets | NOK 38,6M | +83% |
| Equity | NOK 20,1M | +83% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | −147 | −129 | −151 | −146 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −147 | −129 | −151 | −146 |
| Net financials | 0 | −30 | −434 | −657 | −743 |
| Profit before tax | −18 | −177 | −562 | −808 | −889 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −18 | −177 | −562 | −808 | −889 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135 | 22 294 | 22 046 | 21 152 | 38 611 |
| Equity | 131 | −46 | −608 | 10 983 | 20 094 |
| Long-term debt | 0 | 9 700 | 9 700 | 9 700 | 13 421 |
| Short-term debt | 4 | 12 640 | 12 954 | 469 | 5 096 |
| Total debt | 4 | 22 340 | 22 654 | 10 169 | 18 517 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Christiane Mikkelsen | Chief Executive Officer | 0 companies |
| Morten Natedal | Chief Executive Officer | 0 companies |
| Bent Winsvold Mikkelsen | Chairman | 0 companies |
| Terje Natedal | Board of Directors | 0 companies |
| Alv Christian Mikkelsen | Chairman | 0 companies |