| Revenue | NOK 1M | — |
| EBITDA | NOK 762K | +577% |
| Net profit | NOK -630K | +14% |
| Total assets | NOK 8,2M | -3% |
| Equity | NOK -1,9M | -49% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 878 | 830 | 0 | 1 003 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 |
| EBITDA | −8 | −123 | −119 | −160 | 762 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −541 |
| EBIT | −8 | −123 | −119 | −160 | 221 |
| Net financials | 0 | −170 | −322 | −563 | −692 |
| Profit before tax | −8 | −294 | −441 | −723 | −471 |
| Tax | −3 | −65 | −97 | 6 | 159 |
| Net profit | −5 | −229 | −344 | −729 | −630 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 762 | 8 374 | 8 119 | 8 379 | 8 155 |
| Equity | 19 | −210 | −554 | −1 283 | −1 913 |
| Long-term debt | 0 | 0 | 0 | 9 596 | 9 996 |
| Short-term debt | 1 743 | 1 083 | 327 | 66 | 71 |
| Total debt | 1 743 | 8 583 | 8 673 | 9 662 | 10 067 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HN Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Normann Bigset | Chief Executive Officer | 0 companies |
| Gøran Larsen | Chief Executive Officer | 0 companies |
| Ronny Larsen | Board of Directors | 0 companies |