| Revenue | NOK 1,9M | +66% |
| EBITDA | NOK -291K | +59% |
| Net profit | NOK -448K | +52% |
| Total assets | NOK 5,5M | -9% |
| Equity | NOK 1,5M | -23% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 410 | 1 467 | 1 123 | 1 865 |
| Staff expenses | −800 | −751 | −943 | −1 199 |
| EBITDA | −1 013 | −181 | −710 | −291 |
| Depreciation & amort. | −9 | −12 | −15 | −156 |
| EBIT | −1 022 | −193 | −725 | −447 |
| Net financials | −32 | −77 | −200 | −1 |
| Profit before tax | −1 054 | −269 | −925 | −448 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −1 054 | −269 | −925 | −448 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 381 | 3 995 | 6 012 | 5 462 |
| Equity | 1 171 | 901 | 1 975 | 1 528 |
| Long-term debt | 1 031 | 2 708 | 3 897 | 3 572 |
| Short-term debt | 179 | 385 | 139 | 363 |
| Total debt | 1 210 | 3 094 | 4 036 | 3 934 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.85% | 38.85% | 2024 | |
| Company | 38.85% | 38.85% | 2024 | |
| Company | 9.4% | 9.4% | 2024 | |
| Company | 6.73% | 6.73% | 2024 | |
| Company | 3.4% | 3.4% | 2024 | |
| Company | 2.58% | 2.58% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Schive Bjerck | Chief Executive Officer | 0 companies |
| Torin Erdal Kørner | Chief Executive Officer | 0 companies |
| Adam Riber Bjerck | Board of Directors | 0 companies |
| Øyvind Bøe Dalelv | Board of Directors | 0 companies |